Invesaro

Stocks ESSI Financial statements

Financial statements

ECO SCIENCE SOLUTIONS, INC. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data ECO SCIENCE SOLUTIONS, INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2024FY2024FY2025FY2026
Revenue0.060.050000
Cost of revenue0.040.05000
Gross profit0.020000
Research and development0.070.310.670.660.160.150.780.40.330.31
Selling, general and administrative0.020.02
Selling and marketing0.072.121.50.940.050.010000
General and administrative0.23
Operating expenses0.7324.822.74.211.561.221.731.171.030.96
Operating income-0.73-24.8-22.7-4.21-1.49-1.73-1.17-1.03-0.96
Interest expense0.030.040.210.590.240.240.040.040.040.08
Other non-operating income-0.18-8.78-0.2-0.57-0.371.06-0.07-0.07-0.0810.4
Pre-tax income-0.91-33.6-1.49-1.17
Income tax0000
Net income-0.91-33.6-22.9-4.78-1.87-0.11-1.8-1.24-1.19.44
EBITDA-24.8-22.7-4.2-1.49
EPS, basic-0.03-1.08-0.46-0.10-0.04
EPS, diluted-0.03-1.08-0.46-0.10-0.04-0.514.37
Shares, basic (weighted)29.431.249.747.347.6
Shares, diluted (weighted)29.431.249.747.347.62.162.16

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2024FY2024FY2025FY2026
Cash and equivalents0.010.2400000000.03
Receivables0.020
Other current assets000.040.030.030.01000.04
Total current assets0.010.240.150.150.0600.0100.010.07
Property, plant and equipment000.010.010
Intangible assets00.10.10.1
Total assets0.010.250.160.150.0600.010.10.110.17
Accounts payable0.070.050.892.212.873.183.654.24.160.71
Total current liabilities0.721.024.859.5311.310.613.915.616.71.24
Long-term debt0.350.350
Total liabilities0.761.024.859.5311.31114.215.616.71.24
Paid-in capital9.1342.761.761.861.862.262.262.262.20.06
Retained earnings-9.89-43.5-66.4-71.2-73-73.2-76.4-77.6-78.7-69.3
Treasury stock0-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01
Shareholders' equity-0.76-0.77-4.69-9.38-11.2-11-14.2-15.5-16.6-1.07
Total equity-0.76-0.77-4.69-9.38-11.2-11-14.2-15.5-16.6-1.07
Total liabilities and equity0.010.250.160.150.0600.010.10.110.17
Shares outstanding28.245.346.647.647.65353532.1225

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2024FY2024FY2025FY2026
Net income-0.91-33.6-22.9-4.78-1.87-0.11-1.8-1.24-1.19.44
Depreciation and amortization000.0100.02
Stock-based compensation0.4922.10.10.09
Change in receivables-0-0.010.02-0.01
Change in payables0.020.190.841.010.660.520.520.550.470.05
Cash from operations-0.07-0.37-2.7-2.42-0.79-0.39-0.69-0.36-0.32-0.37
Capital expenditures-0-0.01
Cash from investing-0-0.010-0.100
Stock issued0
Share buybacks-0.01
Cash from financing0.070.612.482.420.790.390.690.460.320.4
Net change in cash-0.010.24-0.24-0000000.03
Free cash flow-0.37-2.72
Interest paid00000
Income taxes paid00000

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to July 31, 2026; growth uses fiscal years. Valuation uses the share price of $0.11 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Operating margin-42,594.0%Operating income / revenue.
Net margin429,904.0%Net income / revenue.
Operating cash flow margin-10,088.0%Cash from operations / revenue.
Return on assets (ROA)8,999.0%Net income / average total assets.
R&D / revenue12,237.0%Research and development expense / revenue.

Growth

MetricValueHow it is calculated
Total assets growth, 1y59.2%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y127.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Share count change, 1y0.0%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.01xCurrent assets / current liabilities.
Quick ratio0.01x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.01x(Cash + short-term investments) / current liabilities.
Liabilities / assets1,589.0%Total liabilities / total assets.
Interest coverage-11.0xOperating income / interest expense.
Working capital-$1.7MCurrent assets - current liabilities.
Goodwill and intangibles / assets81.8%(Goodwill + intangible assets) / total assets.
Tangible book value-$1.7MShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.02xRevenue / average total assets.
Receivables turnover1.23xRevenue / average receivables.
Days sales outstanding297 days365 x average receivables / revenue.

Per share

MetricValueHow it is calculated
EPS, diluted$0.38Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$0.00Revenue / diluted weighted shares.
Operating cash flow per share-$0.01Cash from operations / diluted weighted shares.
Book value per share-$0.06Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.07Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$2.8MShare price x shares outstanding.
Enterprise value$2.8MMarket cap + total debt - cash - short-term investments.
P/E0.30xMarket cap / net income. Only when net income is positive.
P/S1,279xMarket cap / revenue.
EV/Sales1,272xEnterprise value / revenue.
Earnings yield336.2%Net income / market cap (the inverse of P/E).
What was ECO SCIENCE SOLUTIONS, INC.'s revenue in fiscal 2026?

ECO SCIENCE SOLUTIONS, INC. reported revenue of $0.0 for fiscal 2026.

Was ECO SCIENCE SOLUTIONS, INC. profitable in fiscal 2026?

Yes. Net income was $9.4M, a net margin of -.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to ECO SCIENCE SOLUTIONS, INC.