Income statement, balance sheet and cash flow statement for the last 5 fiscal years, taken from the XBRL data ECB Bancorp, Inc. /MD/ files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2022
FY2022
FY2023
FY2024
FY2025
Revenue
0.58
0.6
Selling and marketing
0.65
0.75
0.79
0.55
0.64
Interest expense
3.68
5.52
30
Pre-tax income
5.47
3.5
5.99
5.37
10.4
Income tax
1.43
0.78
1.53
1.38
2.61
Net income
4.04
2.72
4.46
3.99
7.77
EPS, basic
0.32
0.53
0.48
0.96
EPS, diluted
0.32
0.52
0.48
0.94
Shares, basic (weighted)
0
8.46
8.47
8.26
8.1
Shares, diluted (weighted)
0
8.46
8.52
8.35
8.31
Balance sheet
FY2022
FY2022
FY2023
FY2024
FY2025
Short-term investments
45.6
58.9
115
152
82.8
Property, plant and equipment
3.78
3.7
3.75
3.51
3.43
Lease right-of-use assets
0.28
1.3
1.15
1.63
Total assets
666
1,064
1,280
1,418
1,606
Total liabilities
589
902
1,115
1,250
1,434
Paid-in capital
0
89.3
87.4
86.2
83
Retained earnings
77.4
80.1
83.9
87.8
95.6
Other comprehensive income
-0.08
0.25
0.13
0.38
-0.9
Shareholders' equity
77.3
163
165
168
172
Total equity
77.3
163
165
168
172
Total liabilities and equity
666
1,064
1,280
1,418
1,606
Shares outstanding
0
9.18
9.29
9.1
8.79
Cash flow statement
FY2022
FY2022
FY2023
FY2024
FY2025
Net income
4.04
2.72
4.46
3.99
7.77
Depreciation and amortization
0.3
0.3
0.28
0.3
0.3
Stock-based compensation
0
0.56
0.47
1.31
1.23
Deferred income tax
-1.12
-1.5
-0.11
-0.25
-0.25
Cash from operations
6.45
7.77
6.43
6.23
9.22
Capital expenditures
-0.1
-0.22
-0.34
-0.06
-0.21
Purchases of investments
0
-6.63
-31.1
Sales and maturities of investments
0
0
Cash from investing
-68.2
-389
-157
-95.3
-260
Stock issued
0
79.2
0.07
0
Share buybacks
-2.23
-2.72
-4.61
Cash from financing
71.3
391
208
128
180
Net change in cash
9.56
9.08
57
38.6
-70.7
Free cash flow
6.35
7.55
6.1
6.17
9.01
Interest paid
3.66
4.83
28.5
42
46.6
Income taxes paid
2.41
1.98
2.26
1.57
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $20.70 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Effective tax rate
26.2%
Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)
6.3%
Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)
0.7%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Revenue growth, 1y
3.6%
Revenue vs the same period a year earlier. Only from a positive base.
Net income growth, 1y
94.7%
Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y
41.9%
Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS growth, 1y
95.8%
EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y
43.2%
Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow growth, 1y
48.0%
Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y
5.9%
Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow growth, 1y
46.0%
Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y
6.0%
Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value growth, 1y
2.2%
Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y
1.9%
Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets growth, 1y
13.2%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
14.7%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Share count change, 1y
-0.4%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
-0.6%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Free cash flow / net income, when net income is positive.
Capex / operating cash flow
1.6%
Capital expenditures / cash from operations, when that is positive.
Per share
Metric
Value
How it is calculated
EPS, diluted
$1.37
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
FCF per share
$2.69
Free cash flow / diluted weighted shares.
Operating cash flow per share
$2.73
Cash from operations / diluted weighted shares.
Book value per share
$20.56
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share
$20.56
Tangible book value / shares outstanding.
Buybacks / FCF
15.6%
Share buybacks / free cash flow, when free cash flow is positive.
Valuation
Metric
Value
How it is calculated
Market cap
$180.9M
Share price x shares outstanding.
Enterprise value
$59.8M
Market cap + total debt - cash - short-term investments.
P/E
15.8x
Market cap / net income. Only when net income is positive.
P/B
1.01x
Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book
1.01x
Market cap / tangible book value, when positive.
P/FCF
8.08x
Market cap / free cash flow. Only when free cash flow is positive.
P/OCF
7.95x
Market cap / cash from operations, when positive.
EV/FCF
2.67x
Enterprise value / free cash flow, when both are positive.
FCF yield
12.4%
Free cash flow / market cap.
Earnings yield
6.3%
Net income / market cap (the inverse of P/E).
Shareholder yield
1.9%
(Dividends paid + share buybacks) / market cap.
PEG
0.37x
P/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was ECB Bancorp, Inc. /MD/'s revenue in fiscal 2025?
ECB Bancorp, Inc. /MD/ reported revenue of $598.0K for fiscal 2025, 3.6% higher than the year before.
Was ECB Bancorp, Inc. /MD/ profitable in fiscal 2025?
Yes. Net income was $7.8M, a net margin of 1,299.7%.
How much free cash flow did ECB Bancorp, Inc. /MD/ generate in fiscal 2025?
Cash from operations of $9.2M minus capital expenditures of $214.0K left free cash flow of $9.0M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.