Invesaro

Stocks EA Financial statements

Financial statements

ELECTRONIC ARTS INC. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data ELECTRONIC ARTS INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue4,8455,1504,9505,5375,6296,9917,4267,5627,4637,531
Cost of revenue1,2981,2771,3221,3691,4941,8591,7921,7101,5431,584
Gross profit3,5473,8733,6284,1684,1355,1325,6345,8525,9205,947
Selling and marketing6736417026316899619781,0199621,128
General and administrative439469460506592673727691745763
Operating expenses2,3232,4392,6322,7233,0894,0034,3024,3344,4004,785
Operating income1,2241,4349961,4451,0461,1291,3321,5181,5201,162
Interest expense47444544455858585853
Other non-operating income-14158363-29-48-6718518
Pre-tax income1,2101,4491,0791,5081,0171,0811,3261,5891,6051,180
Income tax24340660-1,531180292524316484293
Net income9671,0431,0193,0398377898021,2731,121887
EBITDA1,3961,5701,1411,5951,2271,6151,8681,9221,8761,485
EPS, basic3.193.393.3610.372.902.782.904.714.283.55
EPS, diluted3.083.343.3310.302.872.762.884.684.253.51
Shares, basic (weighted)303308303293289284277270262250
Shares, diluted (weighted)314312306295292286278272264253
Dividend per share0.340.680.760.760.760.76

Balance sheet

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents2,5654,2584,7083,7685,2602,7322,4242,9002,1362,864
Receivables359385623461521650684565679632
Other current assets308288313321326439518420349361
Total current assets5,1996,0046,3816,5177,2134,1513,9694,2473,2763,973
Property, plant and equipment434453448449491550549578586613
Lease right-of-use assets193242314276243237283
Goodwill1,7071,8831,8921,8852,8685,3875,3805,3795,3765,388
Intangible assets8718753309962618400293195
Other non-current assets8489114305362507481436417529
Total assets7,7188,5848,95711,11213,28813,80013,45913,42012,36813,131
Accounts payable8748113689610199110105128
Accrued liabilities7898211,0521,0521,3411,3881,2851,166486563
Deferred revenue1,539015010911515610359942,233
Total current liabilities2,4152,4912,2652,6642,9643,5133,2853,0903,4593,797
Long-term debt9909929943971,8761,8781,8801,8821,4841,485
Lease liabilities155202272277248267306
Other non-current liabilities148255132216250397393438445481
Total liabilities3,6583,9893,6263,6515,4486,1756,1665,9075,9826,367
Paid-in capital1,0496570000000256
Retained earnings3,0274,0625,3587,5087,8877,6077,3577,5826,4706,607
Other comprehensive income-19-127-30-50-5015-67-72-87-102
Shareholders' equity4,0604,5955,3317,4617,8407,6257,2937,5136,3866,764
Total equity4,0604,5955,3317,4617,8407,6257,2937,5136,3866,764
Total liabilities and equity7,7188,5848,95711,11213,28813,80013,45913,42012,36813,131
Shares outstanding308306298288286280273266252251

Cash flow statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income9671,0431,0193,0398377898021,2731,121887
Depreciation and amortization172136145150181486536404356323
Stock-based compensation196242284347435528548584642656
Deferred income tax103203-16-1,876-142-328-21382-40-10
Change in receivables-136-25-88164-41-77-34119-11546
Change in payables144-208190206
Cash from operations1,5781,6921,5471,7971,9341,8991,5502,3152,0792,553
Acquisitions0-150-580-1,239-3,391000-17
Purchases of investments-1,917-2,287-1,342-3,359-2,828-554-405-640-437-158
Cash from investing-759622169-1,357-505-2,804-217-20737-276
Debt issued00
Debt repaid0-6000000-400
Share buybacks-508-601-1,192-1,207-729-1,300-1,295-1,300-2,508-769
Dividends paid0-98-193-210-205-199-191
Cash from financing-729-643-1,253-1,358-15-1,620-1,600-1,624-2,863-1,568
Exchange rate effect-2278-3-41-8-1719
Net change in cash721,693450-9401,492-2,528-308476-764728
Interest paid43424242405656565653
Income taxes paid5157100170340629583300404201

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $209.70 on August 4, 2026.

Profitability

MetricValueHow it is calculated
Gross margin79.9%Gross profit / revenue.
Operating margin17.9%Operating income / revenue.
EBITDA margin21.3%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin18.3%Pre-tax income / revenue.
Net margin13.8%Net income / revenue.
Operating cash flow margin29.2%Cash from operations / revenue.
Effective tax rate24.6%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)15.3%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)8.6%Net income / average total assets.
Return on invested capital (ROIC)22.1%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
Stock-based pay / revenue8.4%Stock-based compensation (from the cash flow statement) / revenue.
D&A / revenue3.4%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y0.9%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y0.5%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y6.0%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y0.5%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y1.8%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y7.5%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y-23.6%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y-4.4%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y2.1%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y-20.8%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y-7.4%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y3.9%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-20.9%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y3.4%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y1.2%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y-17.4%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y6.8%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y4.1%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y22.8%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y18.1%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y5.7%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y0.0%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y0.0%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y17.5%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y5.9%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y-2.5%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y-2.9%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y6.2%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-0.8%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-0.2%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y-4.2%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-3.1%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-2.8%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.21xCurrent assets / current liabilities.
Quick ratio1.00x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.82x(Cash + short-term investments) / current liabilities.
Liabilities / assets43.7%Total liabilities / total assets.
Working capital$585.0MCurrent assets - current liabilities.
Goodwill and intangibles / assets44.2%(Goodwill + intangible assets) / total assets.
Tangible book value$1.52BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.62xRevenue / average total assets.
Fixed asset turnover12.7xRevenue / average property, plant and equipment.
Receivables turnover15.0xRevenue / average receivables.
Days sales outstanding24 days365 x average receivables / revenue.
Days payables20 days365 x average accounts payable / cost of revenue.

Per share

MetricValueHow it is calculated
EPS, diluted$4.26Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$30.89Revenue / diluted weighted shares.
Operating cash flow per share$9.03Cash from operations / diluted weighted shares.
Book value per share$28.09Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$6.03Tangible book value / shares outstanding.
Cash per share$9.08(Cash + short-term investments) / shares outstanding.
Payout ratio17.6%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$52.93BShare price x shares outstanding.
Enterprise value$50.64BMarket cap + total debt - cash - short-term investments.
P/E48.9xMarket cap / net income. Only when net income is positive.
P/S6.75xMarket cap / revenue.
P/B7.48xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book34.8xMarket cap / tangible book value, when positive.
P/OCF23.1xMarket cap / cash from operations, when positive.
EV/Sales6.45xEnterprise value / revenue.
EV/EBIT36.1xEnterprise value / operating income, when both are positive.
EV/EBITDA30.3xEnterprise value / EBITDA, when both are positive.
Earnings yield2.0%Net income / market cap (the inverse of P/E).
Dividend yield0.4%Dividends paid over the period / market cap.
Shareholder yield1.1%(Dividends paid + share buybacks) / market cap.
PEG7.17xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was ELECTRONIC ARTS INC.'s revenue in fiscal 2026?

ELECTRONIC ARTS INC. reported revenue of $7.53B for fiscal 2026, 0.9% higher than the year before.

Was ELECTRONIC ARTS INC. profitable in fiscal 2026?

Yes. Net income was $887.0M, a net margin of 11.8%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to ELECTRONIC ARTS INC.