Invesaro

Stocks D Financial statements

Financial statements

DOMINION ENERGY, INC financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data DOMINION ENERGY, INC files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue11,73712,58611,19914,40114,17211,66114,55214,39314,45916,523
Operating income3,4483,9373,0131,5442,0551,9961,4473,4143,2474,414
Interest expense1,0101,2051,2791,4861,3771,2551,0021,6791,8932,022
Interest income6682809710795109119144139
Other non-operating income4293588858036931,139-1179968411,219
Pre-tax income2,8673,0902,6198691,4111,8803282,7312,1953,611
Income tax655-3052220983-18159644411532
Income from continuing operations2,0876531,5832,0412692,0871,8373,012
Net income to minority interests8912110218-1492000-5367
Net income2,1232,9992,4471,358-4013,3991,1911,9622,0342,998
EBITDA5,0075,8424,6733,8274,3874,1133,8895,9945,5926,801
EPS, basic3.074.213.341.48-0.503.681.332.252.333.46
EPS, diluted3.074.213.341.45-0.513.681.332.252.333.45
Shares, basic (weighted)691713733906931905824836839854
Shares, diluted (weighted)691713734906931906825837839855
Dividend per share2.502.712.983.283.082.252.672.672.672.67

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents261120268135172283119184310250
Receivables1,5231,6601,7492,0852,2952,2192,1572,2512,1692,531
Inventory1,5241,4771,4181,6161,5501,6311,5281,6981,7641,957
Other current assets319397634218148142210175165696
Total current assets4,2484,3345,1616,0966,8867,2699,85025,4356,6138,071
Property, plant and equipment49,96453,75854,56057,20057,84859,77452,31258,78068,86278,967
Lease right-of-use assets462564506473578588639
Goodwill6,3996,4054,8597,3957,3814,2534,1434,1434,1434,143
Intangible assets6186856706857657848139451,1361,682
Long-term investments6,3436,9646,5607,90510,23811,2766,5777,5388,5509,676
Other non-current assets4875815981,2261,9501,6381,4871,5071,6206,724
Total assets71,61076,58577,914103,82395,90599,590104,795109,080102,415115,857
Accounts payable1,0008759141,0239441,1971,1639211,1491,338
Accrued liabilities7988488361,2841,1331,1699091,0751,0451,244
Short-term debt1,7093,0783,6242,4621,9378413,3376,5891,7252,409
Total current liabilities8,1159,6367,6479,94010,8438,67313,45024,4769,28910,444
Long-term debt30,23130,94831,14428,99833,95737,42634,58433,24837,52544,075
Lease liabilities413516464514627644697
Other non-current liabilities8528635411,4631,3941,4181,2751,4341,4549,373
Total liabilities54,77057,21555,86669,79069,44470,67277,13681,51372,61382,440
Total debt32,19234,29334,76830,31335,89438,26741,87240,20639,32046,332
Retained earnings6,8547,9369,2197,5764,1895,3733,8432,2291,6412,318
Other comprehensive income-799-659-1,700-1,793-1,717-1,458-1,572-173-152-118
Shareholders' equity14,60517,14220,10731,99426,11727,30827,65927,56726,86329,083
Minority interests2,2352,2281,9412,039344002,9394,334
Total equity16,84019,37022,04834,03326,46126,75927,43327,26429,80233,417
Total liabilities and equity71,61076,58577,914103,82395,90599,590104,795109,080102,415115,857
Shares outstanding704723763939903907835838852879

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income2,2123,1202,5491,376-5503,4191,1911,9621,9813,065
Depreciation and amortization1,5591,9051,6602,2832,3322,1172,4422,5802,3452,387
Stock-based compensation33454846644236445346
Deferred income tax691-6146186439409581,527-235568
Change in receivables-286-103-110-105-292-183-985147208-862
Change in inventory115-29-9039-74-216-198-87-187
Change in payables97-8967-22535156556-5067666
Cash from operations4,1514,5024,7735,2045,2274,0373,7006,5725,0185,361
Capital expenditures-6,085-5,504-4,254-4,980
Acquisitions0
Purchases of investments-1,504-1,940-1,894-1,749-4,379-3,939-3,067-3,152-3,213-10,591
Sales and maturities of investments1,4221,8311,8041,7124,2783,9853,2822,9663,07210,492
Cash from investing-10,691-5,942-2,358-4,622-2,916-6,247-6,746-7,207-3,183-12,969
Debt issued7,7223,8806,3624,3746,5776,4004,9653,3105,9938,897
Debt repaid-1,610-1,572-5,682-9,116-2,879-3,750-1,388-5,673-2,740-1,722
Stock issued2,1521,3022,4612,5151591921,866947321,488
Share buybacks-3,080
Dividends paid-1,727-1,931-2,185-2,983-2,873-2,036-2,209-2,233-2,239-2,278
Cash from financing6,2301,303-2,209-704-2,3332,3712,979595-1,7717,586
Net change in cash-310-137206-122-22161-67-4064-22
Free cash flow-1,934-1,002519224
Interest paid9051,0831,3621,6431,5191,3401,4081,9911,9001,799
Income taxes paid145989106292160139286840186

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $60.68 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Operating margin26.2%Operating income / revenue.
EBITDA margin40.1%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin21.1%Pre-tax income / revenue.
Net margin16.9%Net income / revenue.
Operating cash flow margin28.9%Cash from operations / revenue.
Effective tax rate14.6%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)10.1%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)2.5%Net income / average total assets.
Return on invested capital (ROIC)5.1%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
D&A / revenue13.9%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y14.3%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y4.3%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y3.1%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y35.9%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y45.0%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y16.5%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y21.6%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y20.5%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y9.2%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y47.4%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y36.0%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS growth, 1y48.1%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y37.4%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow growth, 1y6.8%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y13.2%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y0.5%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y0.0%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y0.0%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y-2.8%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y8.3%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y1.7%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y2.2%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y13.1%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y3.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y3.9%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y1.9%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y1.2%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-1.7%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.78xCurrent assets / current liabilities.
Quick ratio0.24x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.03x(Cash + short-term investments) / current liabilities.
Debt / equity1.67xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets41.0%Total debt / total assets.
Liabilities / assets71.6%Total liabilities / total assets.
Net debt$48.32BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA6.88xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage2.18xOperating income / interest expense.
Working capital-$2.58BCurrent assets - current liabilities.
Goodwill and intangibles / assets3.5%(Goodwill + intangible assets) / total assets.
Tangible book value$25.00BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.15xRevenue / average total assets.
Fixed asset turnover0.22xRevenue / average property, plant and equipment.
Receivables turnover7.34xRevenue / average receivables.
Days sales outstanding50 days365 x average receivables / revenue.

Per share

MetricValueHow it is calculated
EPS, diluted$3.38Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$19.91Revenue / diluted weighted shares.
Operating cash flow per share$5.75Cash from operations / diluted weighted shares.
Book value per share$33.16Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$28.45Tangible book value / shares outstanding.
Cash per share$0.40(Cash + short-term investments) / shares outstanding.
Payout ratio77.7%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$53.37BShare price x shares outstanding.
Enterprise value$101.69BMarket cap + total debt - cash - short-term investments.
P/E18.1xMarket cap / net income. Only when net income is positive.
P/S3.05xMarket cap / revenue.
P/B1.83xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book2.13xMarket cap / tangible book value, when positive.
P/OCF10.5xMarket cap / cash from operations, when positive.
EV/Sales5.80xEnterprise value / revenue.
EV/EBIT22.2xEnterprise value / operating income, when both are positive.
EV/EBITDA14.5xEnterprise value / EBITDA, when both are positive.
Earnings yield5.5%Net income / market cap (the inverse of P/E).
Dividend yield4.3%Dividends paid over the period / market cap.
Shareholder yield4.3%(Dividends paid + share buybacks) / market cap.
PEG0.48xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was DOMINION ENERGY, INC's revenue in fiscal 2025?

DOMINION ENERGY, INC reported revenue of $16.52B for fiscal 2025, 14.3% higher than the year before.

Was DOMINION ENERGY, INC profitable in fiscal 2025?

Yes. Net income was $3.00B, a net margin of 18.1%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to DOMINION ENERGY, INC