Income statement, balance sheet and cash flow statement for the last 3 fiscal years, taken from the XBRL data Critical Metals Corp. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2024
FY2024
FY2025
Selling and marketing
63.4
63.4
General and administrative
0.04
0.01
Interest expense
0.01
29.8
0.47
Pre-tax income
-5.45
-139
-51.9
Income from continuing operations
5.1
9.37
3
Net income
-5.45
-139
-51.9
EPS, basic
-53,551.00
-527.00
-0.56
EPS, diluted
-53,551.00
-527.00
-0.56
Balance sheet
FY2024
FY2024
FY2025
Cash and equivalents
0.14
1.26
7.3
Total current assets
0.23
3.74
8.31
Property, plant and equipment
0.01
0
0
Lease right-of-use assets
0.03
0.02
Total assets
35
59.4
172
Accounts payable
3.27
13.2
18
Total current liabilities
3.31
55.4
64.8
Lease liabilities
0.02
0.01
Total liabilities
3.31
70.4
79.8
Paid-in capital
51.4
Retained earnings
-9.24
-149
-201
Total equity
31.7
-11.1
91.9
Total liabilities and equity
35
59.4
172
Cash flow statement
FY2024
FY2024
FY2025
Net income
-5.45
-139
-51.9
Depreciation and amortization
0.01
0.01
0
Cash from operations
-2.38
-15.1
-14.5
Capital expenditures
-0
Cash from investing
-2.99
3.77
-6.7
Debt repaid
-0.73
-0.01
Stock issued
1.06
24.6
Cash from financing
5.37
12.6
27.2
Exchange rate effect
0.01
-0.09
0.04
Free cash flow
-14.5
Interest paid
0.01
0.66
0.01
Key metrics
Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $7.65 on September 28, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
-44.9%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Total assets growth, 1y
189.3%
Total assets vs the same period a year earlier. Only from a positive base.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.13x
Current assets / current liabilities.
Quick ratio
0.11x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.11x
(Cash + short-term investments) / current liabilities.
Liabilities / assets
46.5%
Total liabilities / total assets.
Working capital
-$56.5M
Current assets - current liabilities.
Per share
Metric
Value
How it is calculated
EPS, diluted
-$0.56
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic
-$0.56
Net income per basic share, as reported (split-adjusted).
Valuation
Metric
Value
How it is calculated
Market cap
$1.12B
Share price x shares outstanding.
Enterprise value
$1.12B
Market cap + total debt - cash - short-term investments.
FCF yield
-1.3%
Free cash flow / market cap.
Earnings yield
-4.6%
Net income / market cap (the inverse of P/E).
Was Critical Metals Corp. profitable in fiscal 2025?
No. It reported a net loss of $51.9M.
How much free cash flow did Critical Metals Corp. generate in fiscal 2025?
Cash from operations of $14.5M minus capital expenditures of $2.1K left free cash flow of -$14.5M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.