Invesaro

Stocks CRBP Financial statements

Financial statements

Corbus Pharmaceuticals Holdings, Inc. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data Corbus Pharmaceuticals Holdings, Inc. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue1.912.444.8236.13.940.880
Research and development15.42648.689.698.336.416.131.232.270.1
General and administrative6.468.961323.628.520.418.713.916.515.2
Operating expenses21.93561.611312756.939.845.148.785.3
Operating income-20-32.6-56.7-77.1-123-56-39.8-45.1-48.7-85.3
Interest expense0001.132.713.13.861.870
Interest income0.981.23
Other non-operating income-0.010.141.085.6511.510.3-2.510.478.516.77
Income tax00
Net income to minority interests-40.2-78.5
Net income-20-32.4-55.7-71.5-111-45.6-42.3-44.6-40.2-78.5
EBITDA-19.9-32.3-56.3-76.4-122-55-39.1-44.4-48.1-85.1
EPS, basic-14.77-19.59-29.53-33.75-42.79-11.15-10.15-10.31-3.68-5.90
EPS, diluted-14.77-19.59-29.53-33.75-42.79-11.15-10.15-10.31-3.68-5.90
Shares, basic (weighted)1.371.671.892.122.594.094.174.3310.913.3
Shares, diluted (weighted)1.371.671.892.122.594.094.174.3310.913.3

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents1562.541.731.785.4251713.717.228.5
Short-term investments72.642.27.18132135
Other current assets0.932.812.493.723.712.370.792.453.633.02
Total current assets17.465.544.238.292.110060.223.5153167
Property, plant and equipment0.441.432.715.084.072.391.610.970.390.16
Lease right-of-use assets5.825.254.613.883.062.131.08
Other non-current assets0.040.040.080.230.050.160.210
Total assets17.9674749.110210866.328.3156168
Accounts payable3.423.136.3511.17.381.782.173.184.792.22
Accrued liabilities3.264.749.8522.42210.16115.4316.8
Deferred revenue1.941.46
Short-term debt3.092.815.9
Total current liabilities8.98.218.134.931.91712.631.911.820.7
Long-term debt1815.6160
Lease liabilities1.388.17.095.964.683.241.630
Other non-current liabilities000.020.020.040
Total liabilities8.979.1919.5435738.633.335.213.520.7
Total debt21.221.221.617.9
Paid-in capital42.2123149199349419425430619703
Retained earnings-33.3-65.7-121-193-304-350-392-437-477-555
Other comprehensive income-0.06-0.13-00.04-0.05
Shareholders' equity8.9257.827.56.1645.369.133-6.91142148
Total equity8.9257.827.56.1645.369.133-6.91142148
Total liabilities and equity17.9674749.110210866.328.3156168
Shares outstanding1.481.851.92.153.284.174.174.4212.217.6

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-20-32.4-55.7-71.5-111-45.6-42.3-44.6-40.2-78.5
Depreciation and amortization0.090.260.490.741.1210.760.640.590.23
Stock-based compensation3.165.697.611212.59.485.723.476.156.29
Change in receivables-1112.55
Change in payables1.89-0.893.94.37-3.47-5.96-0.261.031.6-2.35
Cash from operations-13.6-27.8-30.1-45.7-99.7-48.2-37.5-36.1-41.8-64.5
Capital expenditures-0.35-0.71-2.3-2.74-0.48-0.05-0.0100-0.01
Purchases of investments-87.3-86.3-33.9-181-163
Sales and maturities of investments13.911669.559.5161
Cash from investing-0.35-0.71-2.3-2.74-0.48-73.430.135.6-121-1.64
Debt issued18.81.38
Debt repaid-1.5
Stock issued16.778.912.140.714262.60.0518277.4
Cash from financing16.77611.438.515560.8-0.53-2.8216777.4
Net change in cash2.8247.5-20.9-1054.7-60.8-8-3.283.4711.3
Free cash flow-13.9-28.5-32.4-48.5-100-48.2-37.6-36.1-41.8-64.5
Interest paid0.010.010.010.030.631.741.972.612.820

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $7.14 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Return on equity (ROE)-99.7%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)-80.2%Net income / average total assets.
Return on invested capital (ROIC)-107.1%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.

Growth

MetricValueHow it is calculated
Book value growth, 1y3.6%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y64.7%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y26.6%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y7.9%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y36.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y10.5%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y22.0%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y47.3%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y38.7%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio5.71xCurrent assets / current liabilities.
Quick ratio5.49x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio5.49x(Cash + short-term investments) / current liabilities.
Liabilities / assets19.5%Total liabilities / total assets.
Working capital$101.3MCurrent assets - current liabilities.
Tangible book value$102.2MShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted-$5.25Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share-$4.47Cash from operations / diluted weighted shares.
Book value per share$5.48Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$5.48Tangible book value / shares outstanding.
Cash per share$6.32(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$138.1MShare price x shares outstanding.
Enterprise value$20.2MMarket cap + total debt - cash - short-term investments.
P/B1.35xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book1.35xMarket cap / tangible book value, when positive.
Earnings yield-73.8%Net income / market cap (the inverse of P/E).
Was Corbus Pharmaceuticals Holdings, Inc. profitable in fiscal 2025?

No. It reported a net loss of $78.5M.

How much free cash flow did Corbus Pharmaceuticals Holdings, Inc. generate in fiscal 2025?

Cash from operations of $64.5M minus capital expenditures of $7.0K left free cash flow of -$64.5M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Corbus Pharmaceuticals Holdings, Inc.