Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data CLEARONE INC files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
48.6
41.8
28.2
25
29.1
29
25.2
18.7
0
0
Cost of revenue
19.2
17.8
14.8
13.8
16.5
17.1
15.7
12.3
0.19
0.33
Gross profit
29.5
24
13.4
11.2
12.6
11.9
9.46
6.36
-0.19
-0.33
Research and development
8.58
9.34
7.84
5.78
5.51
5.79
4.39
3.67
3.3
Selling and marketing
10
11
9.91
7.94
6.73
6.74
5.52
4.9
4.57
General and administrative
7.33
7.16
5.95
6.05
5.89
6.88
6.77
4.56
1.18
2.45
Operating expenses
25.9
40.2
23.7
19.8
18.1
19.4
16.7
13.1
1.94
4.07
Operating income
3.57
-16.2
-10.3
-8.56
-5.57
-7.5
-7.22
-6.77
-2.14
-4.4
Interest expense
0.03
0.44
0.51
0.42
0.54
Other non-operating income
0.31
0.3
0.08
0.24
0.08
0.03
35.1
7.18
0.16
-0.12
Pre-tax income
3.88
-15.9
-10.2
-8.35
-5.92
-7.98
27.5
-0.13
-1.75
-4.54
Income tax
1.43
-1.72
6.44
0.06
-6.43
-0.28
6.9
0.43
0.1
0.08
Income from continuing operations
-1.85
-4.62
Net income
2.44
-14.2
-16.7
-8.41
0.51
-7.69
20.6
-0.56
-8.98
-26.1
EBITDA
5.44
-14.7
-8.74
-6.65
-3.25
-4.63
-4.25
-5.83
-1.65
-4.4
EPS, basic
4.09
-25.02
-28.35
-7.73
0.45
-5.91
13.04
-0.30
-5.61
-14.77
EPS, diluted
3.94
-25.02
-28.35
-7.73
0.45
-5.91
12.58
-0.30
-5.61
-14.77
Shares, basic (weighted)
0.6
0.57
0.59
1.1
1.14
1.31
1.58
1.58
1.6
1.77
Shares, diluted (weighted)
0.61
0.57
0.59
1.1
1.14
1.31
1.66
1.58
1.6
1.77
Dividend per share
3.03
Balance sheet
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash and equivalents
12.1
5.57
11.2
4.06
3.8
1.07
0.98
17.8
1.42
0.22
Short-term investments
5.03
2.69
0.95
3.03
1.12
1.79
0
3.48
0
Receivables
7.46
7.79
6.78
5.47
5.19
4.99
3.6
3.28
2.21
Inventory
11.4
14.4
13.2
11.4
10.5
10
8.96
10.6
0.39
0.35
Other current assets
2.64
1.86
2.19
1.07
1.54
4.02
7.81
4.06
3.89
0
Total current assets
40.1
33.9
34.4
25.2
29.3
29.4
77.4
43.3
18.8
1.7
Property, plant and equipment
1.51
1.55
1.39
1.04
0.91
0.74
0.38
0.53
0.5
0
Lease right-of-use assets
2.46
1.94
1.54
1.05
0.99
0.75
0.49
Goodwill
12.7
0
Intangible assets
5.68
6.54
10.2
14
19.2
25.1
2.07
1.69
1.54
0
Long-term investments
21.4
10.3
3.76
1.52
1.76
1.22
0
0.92
0
Other non-current assets
0.39
0.31
0.2
4.61
4.6
4.6
0.12
0.11
0.08
Total assets
88.1
67.9
58.9
55.1
62.3
66.2
83.8
50.7
26.5
2.3
Accounts payable
3.55
4.12
3.73
2.87
3.95
5.39
1.28
1.95
0.08
0.03
Accrued liabilities
1.89
1.84
2
3.21
2.35
2.55
3.04
2.29
0.36
0.65
Deferred revenue
3.88
4.64
0.28
0.17
0.12
0.05
0.06
0.03
0.02
Short-term debt
0.67
3.48
3.73
0
0
Total current liabilities
9.32
10.6
6.01
6.25
7.1
11.5
8.12
4.27
3.55
1.49
Long-term debt
2.22
3.25
1.54
0
0
Lease liabilities
2.02
1.49
1.03
0.49
0.67
0.51
0.29
Other non-current liabilities
1.25
0.61
0.57
0.14
0.68
0.66
1.01
1.08
1.15
Total liabilities
10.7
11.3
6.71
10.6
12.5
14.7
9.62
6.01
5.21
3.01
Total debt
2.22
3.25
1.54
0
0
Paid-in capital
46.7
47.5
57.8
58.5
63.4
72.8
74.9
46
31.7
35.8
Retained earnings
31
9.16
-5.48
-13.9
-13.4
-21.1
-0.52
-1.08
-10.1
-36.1
Other comprehensive income
-0.21
-0.07
-0.18
-0.18
-0.19
-0.24
-0.29
-0.31
-0.31
-0.34
Shareholders' equity
77.4
56.6
52.2
44.5
49.8
51.5
74.1
44.7
21.3
-0.71
Total equity
77.4
56.6
52.2
44.5
49.8
51.5
74.1
44.7
21.3
-0.71
Total liabilities and equity
88.1
67.9
58.9
55.1
62.3
66.2
83.8
50.7
26.5
2.3
Shares outstanding
0.58
0.55
1.1
1.1
1.24
1.48
1.58
1.58
1.6
2.24
Cash flow statement
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Net income
2.44
-14.2
-16.7
-8.41
0.51
-7.69
20.6
-0.56
-8.98
-26.1
Depreciation and amortization
1.87
1.53
1.59
1.91
2.31
2.87
2.97
0.94
0.49
0
Stock-based compensation
0.67
0.67
0.46
0.22
0.06
0.14
0.11
0.11
0.1
0.08
Deferred income tax
0.44
-1.89
6.52
0
0
0
0
0
Change in receivables
1.09
-0.53
0.84
1.51
0.19
0.2
1.39
0.32
4.99
Change in inventory
1.87
-10.8
0.16
3.57
1.16
0.6
1.81
-2.38
0
0.04
Change in payables
0.73
0.57
-0.39
-0.86
1.08
1.44
-4.1
0.66
0.04
-0.05
Cash from operations
7.83
-9.27
-6.62
-4.66
-0.98
-4.39
-4.18
54.6
-6.12
-14.6
Capital expenditures
-0.73
-0.64
-0.34
-0.21
-0.28
-0.22
-0.05
-0.38
-0.2
Purchases of investments
-9.83
-4.25
-2.23
-9
-2.93
-4.16
0
-10.3
-5.23
0
Sales and maturities of investments
9.8
17.6
10.5
9.24
4.61
4
3.01
5.93
9.72
0
Cash from investing
-0.92
10.2
3.15
-5.13
-5.54
-8.51
2.09
-4.88
4.19
0
Debt repaid
-1.1
-0.72
-3.92
0
Stock issued
9.88
4.76
Share buybacks
-6.09
-5.12
-0.15
Dividends paid
-1.82
-2.24
-0.58
0
-29
-14.5
0
Cash from financing
-8.19
-7.52
9.19
2.68
6.28
10.2
2.05
-32.9
-14.5
3.97
Exchange rate effect
-0.03
0.07
-0.08
-0.04
-0.01
-0.04
-0.04
-0
-0.02
Net change in cash
-1.31
-6.53
5.64
-7.15
-0.26
-2.73
-0.09
16.9
-16.4
Free cash flow
7.1
-9.91
-6.96
-4.86
-1.27
-4.62
-4.23
54.3
-6.31
Interest paid
0.24
0.3
0.23
0.34
0
Income taxes paid
0.01
0.01
0.01
0
0.08
0.11
0.09
6.91
0.1
0.1
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $3.45 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
-2,028.0%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Book value growth, 1y
-103.3%
Book value vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y
-91.3%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
-69.8%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y
-48.3%
Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y
10.4%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
2.1%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y
9.1%
Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
1.05x
Current assets / current liabilities.
Quick ratio
0.08x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.08x
(Cash + short-term investments) / current liabilities.
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share
$0.00
Revenue / diluted weighted shares.
Operating cash flow per share
-$3.40
Cash from operations / diluted weighted shares.
Book value per share
-$0.14
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Market cap + total debt - cash - short-term investments.
Earnings yield
-217.5%
Net income / market cap (the inverse of P/E).
What was CLEARONE INC's revenue in fiscal 2025?
CLEARONE INC reported revenue of $0.0 for fiscal 2025.
Was CLEARONE INC profitable in fiscal 2025?
No. It reported a net loss of $26.1M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.