Invesaro

Stocks CLOW Financial statements

Financial statements

Cloudweb, Inc. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data Cloudweb, Inc. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue0.03
Cost of revenue0.02
Gross profit0.01
Research and development00.020
General and administrative00
Operating expenses0.170.0535.246.546.51040.070.040.040.03
Operating income-0.17-0.08-35.3-46.6-0.08-0.2
Interest expense00.04-0.050.040.080.20.040.040.040.04
Other non-operating income-0.05-0.04-0.08-0.2-0.04-0.04-0.04-0.04
Pre-tax income-0.23
Income from continuing operations-0.17-0.08-35.3-46.6
Net income-0.23-0.1-35.3-46.6-46.6-104-0.1-0.08-0.07-0.07
EBITDA-0.17
EPS, basic-9,448.00-6,791.00-52,557.00-66,259.00-179.97-327.13
EPS, diluted-9,448.00-6,791.00-52,557.00-66,259.00-179.97-327.130.000.000.00
Shares, basic (weighted)00000.260.32
Shares, diluted (weighted)00000.260.3227.827.827.8

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents000000000
Total current assets0.070000000
Property, plant and equipment0
Goodwill0.09
Total assets0.070000000
Accounts payable0.010.050.060.060.060.060.060.060.060.06
Accrued liabilities0.020.040.080.110.140.10.110.120.14
Short-term debt0.020.020
Total current liabilities0.210.090.220.160.210.390.490.570.640.71
Long-term debt0.010.10.070.070.070.070.070.07
Total liabilities0.210.170.260.340.380.460.560.640.710.78
Total debt-0.05-0.02-0.010
Paid-in capital0.10.1635.435.400.16-5.0900
Retained earnings-0.17-0.23-35.5-82.1-129-233-233-233-233-234
Other comprehensive income-0.06-0.1-0.1-0.1-0.1-0.1
Shareholders' equity-0.14-0.17-0.26-0.34-0.38-0.46-0.56-0.64-0.71-0.78
Total equity-0.14-0.17-0.26-0.34-0.38-0.46-0.56-0.64-0.71-0.78
Total liabilities and equity0.07000000000
Shares outstanding00000.320.3227.827.827.827.8

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-0.23-0.1-35.3-46.6-46.61040.1-0.08-0.07-0.07
Depreciation and amortization0
Stock-based compensation0.135.246.546.5104
Change in payables-0.160.050.010-0.0100-000
Cash from operations-0.11-0.04-0.03-0.03-0.03-0.06-0.04-0.03-0.03
Cash from investing0.01000
Debt issued0.040.030
Cash from financing0.060.040.030.030.030.060.040.030.03
Exchange rate effect-0
Net change in cash0000000
Interest paid0000000
Income taxes paid0000000

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $0.00 on September 25, 2026.

Growth

MetricValueHow it is calculated
Share count change, 1y0.0%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y154.8%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.00xCurrent assets / current liabilities.
Quick ratio0.00x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Working capital-$713.9KCurrent assets - current liabilities.
Tangible book value-$781.2KShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted$0.00Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share-$0.00Cash from operations / diluted weighted shares.
Book value per share-$0.03Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.03Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$5.6KShare price x shares outstanding.
Enterprise value$5.6KMarket cap + total debt - cash - short-term investments.
Earnings yield-1,266.0%Net income / market cap (the inverse of P/E).
Was Cloudweb, Inc. profitable in fiscal 2025?

No. It reported a net loss of $70.4K.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Cloudweb, Inc.