Invesaro

Stocks CETY Financial statements

Financial statements

Clean Energy Technologies, Inc. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data Clean Energy Technologies, Inc. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue2.050.961.331.611.411.32.666.692.422.16
Cost of revenue1.280.540.810.950.650.691.496.231.581.57
Gross profit0.760.410.520.660.750.611.170.460.850.6
Research and development000000
Selling, general and administrative0.380.45
General and administrative1.931.610.230.380.480.490.40.681.020.61
Operating expenses2.041.622.042.111.992.182.163.394.183.15
Operating income-1.28-1.2-1.52-1.45-1.24-1.57-0.99-2.93-3.33-2.56
Interest expense0.42-0.441.41.321.33
Interest income0.050.06
Other non-operating income0.520.660.750.611.171.090.85-0.18
Pre-tax income-1.7-2.21-2.81-2.56-3.440.280.17-5.73-4.55-6.81
Income tax000.020.02
Income from continuing operations-5.86-4.55
Net income to minority interests-0.020.13
Net income-1.7-2.21-2.81-2.56-3.440.30.15-5.61-4.55-6.81
EBITDA-1.24-1.15-1.47-1.41-1.2-1.54-0.96-2.9-3.32-2.55
EPS, basic-0.01-0.01-0.010.000.000.000.00-2.19-1.60-1.55
EPS, diluted-0.01-0.01-0.010.000.000.000.00-2.19-1.60-1.55
Shares, basic (weighted)14320155364176822.527.72.562.884.39
Shares, diluted (weighted)1432015536417681,36827.72.562.884.39

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents0.010.010.010.010.411.190.150.090.060.6
Receivables0.370.480.270.691.370.42.39
Inventory0.910.850.710.630.560.460.50.670.50.47
Other current assets0.042.08
Total current assets1.291.341.442.141.462.613.992.43.186.26
Property, plant and equipment0.190.140.10.070.050.030.01000.01
Lease right-of-use assets0.820.610.40.160.250.170.3
Goodwill0.750.750.750.750.750.750.750.750.750.75
Intangible assets0.161.251.241.232.692.672.68
Long-term investments0.56
Other non-current assets0.020.020.030.030.030.030.030.070.063.24
Total assets2.782.782.824.314.126.438.1110.28.6812.4
Accounts payable0.8811.031.591.540.610.860.511.511.64
Accrued liabilities1.671.611.790.50.50.140.120.450.470.54
Deferred revenue0.030.310.080.020.080.310.170.76
Short-term debt0.72
Total current liabilities4.66.897.618.939.796.876.244.166.666
Long-term debt0.11
Lease liabilities0.630.210.040.17
Other non-current liabilities0.180.13
Total liabilities5.056.897.619.5611.48.156.245.26.796.17
Total debt0.26
Paid-in capital3.43.665.247.569.0815.719.328.330.641.7
Retained earnings-6.57-8.79-11.6-14.2-17.7-17.4-17.3-23.9-28.5-35.3
Other comprehensive income-0.16-0.2-0.26-0.17
Shareholders' equity-4.11-4.8-5.25-7.24-1.71.884.211.96.25
Minority interests-0.020.76
Total equity-2.27-4.11-4.8-5.25-7.24-1.721.884.971.96.25
Total liabilities and equity2.782.782.824.314.126.438.1110.28.6812.4
Shares outstanding15521155675494423.637.22.613.029.42

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-1.7-2.21-2.81-2.56-3.440.280.15-5.48-4.55-6.81
Depreciation and amortization0.040.050.050.040.030.030.030.030.010.01
Stock-based compensation0.1100.3500.070.050.150.060.13
Change in receivables-0.110.11-0.3-0.910.01-0.36-0.680.020.36
Change in inventory-0.29-0.060.140.080.070.1-0.04-00.040.38
Change in payables0.270.110.040.430.23-0.040.31-0.2710.13
Cash from operations-0.51-1.5-1.44-2.22-1.43-2.55-2.24-4.78-3.56-7.92
Capital expenditures0.08-0.01-0-0.01
Purchases of investments-1.5
Cash from investing-0.08-0.01-1.5-1.44-0.320.160.25
Stock issued0.421.493.092.095.08
Cash from financing0.591.51.442.231.844.832.85.13.378.22
Net change in cash00-000.410.78-1.040.03-0.030.54
Free cash flow-0.44-2.23-4.79-7.94
Interest paid0.330.540.20.190.670.260.270.14

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $0.98 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin-1.4%Gross profit / revenue.
Operating margin-110.0%Operating income / revenue.
EBITDA margin-109.6%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin-258.7%Pre-tax income / revenue.
Net margin-259.3%Net income / revenue.
Operating cash flow margin-304.9%Cash from operations / revenue.
Return on equity (ROE)-114.3%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)-49.1%Net income / average total assets.
Return on invested capital (ROIC)-38.4%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
D&A / revenue0.5%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-10.8%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y-6.7%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y9.0%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y-29.6%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y-20.3%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y-4.5%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y229.3%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y49.3%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets growth, 1y42.9%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y15.2%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y24.7%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y52.3%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-45.9%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-64.4%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.00xCurrent assets / current liabilities.
Quick ratio0.31x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Liabilities / assets57.0%Total liabilities / total assets.
Working capital-$37.4KCurrent assets - current liabilities.
Goodwill and intangibles / assets5.4%(Goodwill + intangible assets) / total assets.
Tangible book value$5.2MShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.19xRevenue / average total assets.
Fixed asset turnover263xRevenue / average property, plant and equipment.
Inventory turnover4.99xCost of revenue / average inventory.
Days inventory73 days365 x average inventory / cost of revenue.
Receivables turnover1.11xRevenue / average receivables.
Days sales outstanding328 days365 x average receivables / revenue.
Days payables235 days365 x average accounts payable / cost of revenue.
Cash conversion cycle166 daysDays inventory + days sales outstanding - days payables.

Per share

MetricValueHow it is calculated
EPS, diluted-$0.56Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$0.22Revenue / diluted weighted shares.
Operating cash flow per share-$0.66Cash from operations / diluted weighted shares.
Book value per share$0.49Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$0.43Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$11.9MShare price x shares outstanding.
Enterprise value$11.9MMarket cap + total debt - cash - short-term investments.
P/S4.52xMarket cap / revenue.
P/B1.99xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book2.27xMarket cap / tangible book value, when positive.
EV/Sales4.51xEnterprise value / revenue.
Earnings yield-57.4%Net income / market cap (the inverse of P/E).
What was Clean Energy Technologies, Inc.'s revenue in fiscal 2025?

Clean Energy Technologies, Inc. reported revenue of $2.2M for fiscal 2025, 10.8% lower than the year before.

Was Clean Energy Technologies, Inc. profitable in fiscal 2025?

No. It reported a net loss of $6.8M.

How much free cash flow did Clean Energy Technologies, Inc. generate in fiscal 2025?

Cash from operations of $7.9M minus capital expenditures of $12.7K left free cash flow of -$7.9M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Clean Energy Technologies, Inc.