Compass Digital Acquisition Corp. financial statements
Income statement, balance sheet and cash flow statement for the last 4 fiscal years, taken from the XBRL data Compass Digital Acquisition Corp. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2022
FY2023
FY2024
FY2025
Selling, general and administrative
0.12
0.12
General and administrative
0.03
0.12
1.79
1.1
Operating income
-1.2
-5.49
-5.94
-3.22
Interest income
3.11
8.91
1.93
0.34
Other non-operating income
10.5
2.4
0.23
Net income
9.3
4.39
-3.55
-2.99
Balance sheet
FY2022
FY2023
FY2024
FY2025
Cash and equivalents
0.94
0.04
0.03
0
Other current assets
0.34
0.04
0.02
Total current assets
1.28
0.08
0.05
0.16
Total assets
217
55.4
27.7
1.45
Accounts payable
0.95
0.48
0.17
0.4
Accrued liabilities
0.17
0.5
0.77
Total current liabilities
0.98
0.86
6.16
9.27
Long-term debt
0.27
Total liabilities
9.63
1.45
6.28
9.51
Paid-in capital
0
0.21
Retained earnings
-8.36
-1.37
-6.23
-9.56
Shareholders' equity
-8.36
-1.37
-6.23
-9.35
Total equity
-8.36
-1.37
-6.23
-9.35
Total liabilities and equity
217
55.4
27.7
1.45
Cash flow statement
FY2022
FY2023
FY2024
FY2025
Net income
9.3
4.39
-3.55
-2.99
Change in payables
0.09
0.4
-0.31
0.23
Cash from operations
-0.71
-1.18
-1.88
-0.85
Cash from investing
0
169
29.6
26.7
Debt issued
0.04
1.12
0.57
Debt repaid
-0.18
Stock issued
0
Share buybacks
-169
Cash from financing
-0.14
-169
-27.8
-25.9
Net change in cash
-0.85
-0.89
-0.02
-0.03
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $11.00 on August 11, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
-357.7%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Total assets growth, 1y
-94.8%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
-81.2%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.01x
Current assets / current liabilities.
Quick ratio
0.00x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.00x
(Cash + short-term investments) / current liabilities.
Was Compass Digital Acquisition Corp. profitable in fiscal 2025?
No. It reported a net loss of $3.0M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.