Income statement, balance sheet and cash flow statement for the last 5 fiscal years, taken from the XBRL data Chain Bridge I files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2021
FY2022
FY2023
FY2024
FY2025
Selling, general and administrative
1.32
2.18
0.96
General and administrative
0.19
1.09
0.97
2.06
0.84
Operating income
-0.22
-1.39
-1.32
-2.18
-0.96
Interest expense
0.08
Interest income
0.02
3.18
5.41
0.73
0.2
Other non-operating income
0.76
-0.38
Income tax
0
Net income
4.96
10.7
7.62
-1.42
-1.33
Balance sheet
FY2021
FY2022
FY2023
FY2024
FY2025
Cash and equivalents
0.74
0.12
0
0.13
0.39
Other current assets
0.83
0.32
0
0.03
0.03
Total current assets
1.57
0.44
0.01
0.16
0.42
Total assets
236
238
45.4
5.44
1.18
Accounts payable
0.03
0.01
0.34
0.43
Accrued liabilities
0.12
0.01
0.06
0.58
0.8
Total current liabilities
0.12
0.03
0.07
1.04
1.23
Long-term debt
1.43
1.08
Total liabilities
12.9
4.28
0.19
2.49
4.28
Paid-in capital
0.86
0.13
Retained earnings
-11.4
-3.74
-0.94
-2.37
-3.87
Shareholders' equity
-11.4
-3.74
-0.08
-2.24
-3.87
Total equity
-11.4
-3.74
-0.08
-2.24
-3.87
Total liabilities and equity
236
238
45.4
5.44
1.18
Cash flow statement
FY2021
FY2022
FY2023
FY2024
FY2025
Net income
4.96
10.7
7.62
-1.42
-1.33
Stock-based compensation
0
0
Change in payables
0.01
0.64
0.1
Cash from operations
-0.87
-0.9
-0.94
-0.93
-0.76
Cash from investing
-235
198
40.8
4.71
Debt issued
1
Stock issued
0
Share buybacks
-198
-40.9
-4.76
Cash from financing
236
0.28
-197
-39.8
-3.69
Net change in cash
0.74
-0.62
-0.11
0.13
0.26
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $10.87 on February 5, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
-145.1%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Total assets growth, 1y
-78.3%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
-82.9%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.24x
Current assets / current liabilities.
Quick ratio
0.12x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.12x
(Cash + short-term investments) / current liabilities.
Market cap + total debt - cash - short-term investments.
Earnings yield
-0.6%
Net income / market cap (the inverse of P/E).
Was Chain Bridge I profitable in fiscal 2025?
No. It reported a net loss of $1.3M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.