Invesaro

Stocks BPTH Financial statements

Financial statements

BIO-PATH HOLDINGS, INC. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data BIO-PATH HOLDINGS, INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Revenue00.010.040
Research and development3.025.475.484.64.596.585.919.1711.67.3
General and administrative2.473.013.523.384.114.334.534.744.244.7
Operating expenses5.498.4998.598.6910.910.413.915.812
Operating income-5.49-8.48-8.97-8.59-8.69-10.9-10.4-13.9-15.8-12
Interest income0.020.010.010.010.090.0300.030.040.01
Other non-operating income0.021.731.940.010.090.0300.03-0.242.1
Pre-tax income-5.47-6.75-7.02-8.58-8.6-10.9-10.4-13.9-16.1-9.89
Income tax0000000000
Net income-5.47-6.75-7.02-8.58-8.6-10.9-10.4-13.9-16.1-9.89
EBITDA-5.44-8.43-8.72-8.33-8.56-10.8-10.4-13.8-15.8-11.9
EPS, basic-249.61-291.21-319.13-287.00-64.66-56.48-30.94-38.12-33.63-4.12
EPS, diluted-249.61-291.21-319.13-287.00-64.66-56.48-30.94-38.12-33.63-4.12
Shares, basic (weighted)0.020.020.030.030.130.190.340.360.482.4
Shares, diluted (weighted)0.020.020.030.030.130.190.340.360.482.4

Balance sheet

FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Cash and equivalents8.859.385.97120.413.823.810.41.051.17
Other current assets0.180.90.350.80.790.931.841.641.361.53
Total current assets9.5910.77.442.14221626.115.63.043.78
Property, plant and equipment0.070.610.650.410.30.230.230.160.080.02
Lease right-of-use assets00.370.290.20.20.10.08
Intangible assets1.090.930.770
Total assets10.812.28.862.5522.716.526.6163.223.88
Accounts payable0.050.070.050.590.490.10.110.670.461.27
Accrued liabilities0.880.970.740.740.670.980.770.911.351.94
Deferred revenue00.010
Total current liabilities0.941.050.791.331.241.170.961.681.913.3
Long-term debt0
Lease liabilities00.330.240.150.110.01
Total liabilities0.943.960.791.331.571.411.111.82.783.73
Total debt0
Paid-in capital35.140.447.24977.482.3103106108118
Retained earnings-25.4-32.1-39.2-47.7-56.3-67.2-77.7-91.5-108-118
Shareholders' equity9.828.248.071.2221.115.125.514.20.440.15
Total equity9.828.248.071.2221.115.125.514.20.440.15
Total liabilities and equity10.812.28.862.5522.716.526.6163.223.88
Shares outstanding0.02000.030.180.230.360.40.625.77

Cash flow statement

FY2015FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024
Net income-5.47-6.75-7.02-8.58-8.6-10.9-10.4-13.9-16.1-9.89
Depreciation and amortization0.040.040.250.270.130.070.080.090.080.05
Stock-based compensation0.370.780.790.550.680.580.820.850.730.57
Change in inventory-0.4
Change in payables0.38-0.15-0.010.54-0.17-0.08-0.20.70.231.41
Cash from operations-5.01-8.15-7.96-6.12-8.36-11-9.92-15.1-11.5-10.6
Capital expenditures0-0.34-0.54-0.020-0.07-0.02
Cash from investing0-0.34-0.54-0.020-0.07-0.02
Stock issued09.013.571.1826.74.2915.81.731.6810.7
Cash from financing09.015.091.1827.84.29201.732.210.7
Net change in cash-4.9619.4-6.6710-13.4-9.330.12
Free cash flow-5.01-8.49-8.5-6.14-8.36-9.99-15.1
Interest paid0
Income taxes paid0

Key metrics

Worked out from the statements above. Latest values use fiscal 2024. Valuation uses the share price of $0.00 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Return on equity (ROE)-3,326.0%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)-278.6%Net income / average total assets.

Growth

MetricValueHow it is calculated
Book value growth, 1y-65.1%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y-81.8%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y-62.6%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y20.6%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-47.3%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-29.7%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y402.3%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y92.4%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y78.3%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.15xCurrent assets / current liabilities.
Quick ratio0.36x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.36x(Cash + short-term investments) / current liabilities.
Liabilities / assets96.0%Total liabilities / total assets.
Working capital$481.0KCurrent assets - current liabilities.
Tangible book value$154.0KShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted-$4.12Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic-$4.12Net income per basic share, as reported (split-adjusted).
Operating cash flow per share-$4.40Cash from operations / diluted weighted shares.
Book value per share$0.03Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$0.03Tangible book value / shares outstanding.
Cash per share$0.20(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$25.1KShare price x shares outstanding.
Enterprise value-$1.1MMarket cap + total debt - cash - short-term investments.
P/B0.16xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book0.16xMarket cap / tangible book value, when positive.
Earnings yield-39,342.0%Net income / market cap (the inverse of P/E).
Was BIO-PATH HOLDINGS, INC. profitable in fiscal 2024?

No. It reported a net loss of $9.9M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to BIO-PATH HOLDINGS, INC.