Invesaro

Stocks BMY Financial statements

Financial statements

BRISTOL MYERS SQUIBB CO financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data BRISTOL MYERS SQUIBB CO files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue19,42720,77622,56126,14542,51846,38546,15945,00648,30048,194
Cost of revenue4,9696,0146,4678,07811,7739,94010,13710,69313,96813,936
Gross profit14,48114,68216,09418,06730,74536,44536,02234,31334,33234,258
Research and development5,0126,4686,3326,14810,04810,1959,5099,29911,1599,951
Selling, general and administrative4,9794,7514,5514,8717,6617,6907,8147,7728,4147,267
Selling and marketing7897406726339901,3001,3001,4001,5001,300
Interest expense1671961836561,4201,3341,2321,1661,9471,891
Interest income9712617346412139171449478586
Other non-operating income1,4481,685854-9382,314720-5761,158-893-674
Pre-tax income5,9155,1315,9684,975-6,8718,0987,7138,440-8,3799,328
Income tax1,4084,1561,0211,5152,1241,0841,3684005542,272
Net income to minority interests50-322721202018
Net income4,4571,0074,9203,439-9,0156,9946,3278,025-8,9487,054
EPS, basic2.670.613.012.02-3.993.152.973.88-4.413.47
EPS, diluted2.650.613.012.01-3.993.122.953.86-4.413.46
Shares, basic (weighted)1,6711,6451,6331,7052,2582,2212,1302,0692,0272,034
Shares, diluted (weighted)1,6801,6521,6371,7122,2582,2452,1462,0782,0272,039
Dividend per share1.531.571.611.681.842.012.192.312.422.49

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents4,2375,4216,91112,34614,54613,9799,12311,46410,34610,209
Short-term investments2,1131,3911,8483,0471,2852,987130816513464
Receivables3,7744,3474,6366,4767,2197,9798,1518,8829,0129,592
Inventory1,2411,1661,1954,2932,0742,0952,3392,6622,5572,690
Other current assets5705762,0151,9833,7864,8325,7955,9075,6174,613
Total current assets13,70414,85417,71629,35430,19233,26227,27331,77029,78029,390
Property, plant and equipment4,9805,0015,0276,2525,8866,0496,2556,6467,1367,543
Lease right-of-use assets07048599191,2201,3901,2241,582
Goodwill6,8756,8636,53822,48820,54720,50221,14921,16921,71921,754
Intangible assets1,3851,2101,09163,96953,24342,52735,85927,07223,30719,103
Long-term investments2,7192,4801,77576743300364320396
Other non-current assets1,0481,5332,0246,6047,0195,5354,9405,3706,1056,474
Total assets33,70733,55134,986129,944118,481109,31496,82095,15992,60390,038
Accounts payable1,6642,2481,8922,4452,7132,9493,0403,2593,6023,575
Accrued liabilities5,2716,0146,4891,4571,4121,3751,4251,2911,6941,561
Short-term debt9929871,7033,3462,3404,9484,2643,1192,0462,261
Total current liabilities8,8419,56310,65418,30419,08021,86821,89022,26223,77423,417
Long-term debt5,7166,9755,64643,38748,33639,60535,05636,65347,60342,850
Lease liabilities06728338741,2611,5301,3701,826
Other non-current liabilities1,2831,1644,54010,1017,7767,3346,5906,4214,4695,043
Total liabilities17,36021,70420,85978,24680,59973,30865,70265,67476,21571,533
Total debt6,4656,9756,89546,15050,33644,36938,95339,52649,43144,827
Paid-in capital1,7251,8982,08143,70944,32544,36145,16545,68446,02446,387
Retained earnings33,51331,16034,06534,47421,28123,82025,50328,76614,91216,896
Treasury stock-16,779-19,249-19,574-25,357-26,237-31,259-38,618-43,766-43,655-43,579
Other comprehensive income-2,503-2,289-2,762-1,520-1,839-1,268-1,281-1,546-1,238-1,524
Shareholders' equity16,17711,74114,03151,59837,82235,94631,06129,43016,33518,473
Minority interests17010696100606057555333
Total equity16,34711,84714,12751,69837,88236,00631,11829,48516,38818,506
Total liabilities and equity33,70733,55134,986129,944118,481109,31496,82095,15992,60390,038

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income4,5079754,9473,460-8,9957,0146,3458,040-8,9337,055
Depreciation and amortization3827896371,74610,38010,68610,2769,7609,6004,011
Stock-based compensation205199221441779583457518507553
Deferred income tax-20445345-924983-1,393-2,738-3,288-2,089-965
Change in receivables-803-431-429752-646-1,054-663-995264-295
Change in inventory-152-29-2164632,67213-69-751-486-184
Change in payables104320-59229188245109198184-2
Cash from operations3,0585,2757,0668,21014,05216,20713,06613,86015,19014,156
Capital expenditures-1,215-1,055-951-836-753-973-1,118-1,209-1,248-1,311
Acquisitions-359-726-2,372-24,777-13,084-1,610-4,286-1,169-21,821-3,944
Purchases of investments-3,089-5,419-2,305-3,961-4,172-5,478-3,592-1,774-769-2,000
Cash from investing1,480-66-2,000-9,913-10,859-538-1,062-2,295-21,352-4,132
Debt issued01,488026,7786,94505,9264,45512,8835,740
Debt repaid-15-1,224-5-9,256-2,750-6,022-11,431-3,879-2,873-10,940
Share buybacks-231-2,469-320-7,300-1,546-6,287-8,001-5,15500
Dividends paid-2,547-2,577-2,613-2,679-4,075-4,396-4,634-4,744-4,863-5,045
Cash from financing-2,653-4,077-3,5357,621-1,151-16,224-16,962-9,4165,127-10,348
Exchange rate effect-3352-41-9111-102-3345-137195
Net change in cash1,8521,1841,4905,9092,153-657-4,9912,194-1,172-129
Free cash flow1,8434,2206,1157,37413,29915,23411,94812,65113,94212,845
Interest paid1912212184141,6001,5001,4001,2001,8002,100
Income taxes paid2,0005467471,5003,4003,5005,4004,3003,9003,264

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $62.86 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin70.2%Gross profit / revenue.
Pre-tax margin24.2%Pre-tax income / revenue.
Net margin18.9%Net income / revenue.
FCF margin23.3%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin26.0%Cash from operations / revenue.
Effective tax rate22.1%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)41.6%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)10.6%Net income / average total assets.
R&D / revenue21.8%Research and development expense / revenue.
SG&A / revenue15.1%Selling, general and administrative expense / revenue.
Stock-based pay / revenue1.1%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue2.7%Capital expenditures / revenue.
D&A / revenue3.8%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-0.2%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y1.4%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y2.5%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y-0.2%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y-1.7%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y2.2%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income CAGR, 3y3.7%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 3y5.5%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow growth, 1y-6.8%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y2.7%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y0.1%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y-7.9%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y2.4%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y-0.7%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y2.9%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y4.4%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Dividend per share CAGR, 5y6.2%Compound annual growth of dividend per share over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Book value growth, 1y13.1%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y-15.9%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y-13.4%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y-2.8%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-2.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-5.3%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y0.6%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-1.7%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-2.0%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.53xCurrent assets / current liabilities.
Quick ratio1.08x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.59x(Cash + short-term investments) / current liabilities.
Debt / equity1.92xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets48.9%Total debt / total assets.
Liabilities / assets74.5%Total liabilities / total assets.
Net debt$31.79BTotal debt - cash - short-term investments. Negative means more cash than debt.
Working capital$9.92BCurrent assets - current liabilities.
Goodwill and intangibles / assets44.6%(Goodwill + intangible assets) / total assets.
Tangible book value-$16.81BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.56xRevenue / average total assets.
Fixed asset turnover6.31xRevenue / average property, plant and equipment.
Inventory turnover5.36xCost of revenue / average inventory.
Days inventory68 days365 x average inventory / cost of revenue.
Receivables turnover5.42xRevenue / average receivables.
Days sales outstanding67 days365 x average receivables / revenue.
Days payables103 days365 x average accounts payable / cost of revenue.
Cash conversion cycle32 daysDays inventory + days sales outstanding - days payables.
FCF conversion123.2%Free cash flow / net income, when net income is positive.
Capex / operating cash flow10.5%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$4.53Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$24.02Revenue / diluted weighted shares.
FCF per share$5.59Free cash flow / diluted weighted shares.
Operating cash flow per share$6.24Cash from operations / diluted weighted shares.
Book value per share$10.90Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$8.21Tangible book value / shares outstanding.
Cash per share$5.40(Cash + short-term investments) / shares outstanding.
Payout ratio54.9%Dividends paid / net income, when net income is positive.
Dividends / FCF44.5%Dividends paid / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$128.41BShare price x shares outstanding.
Enterprise value$160.20BMarket cap + total debt - cash - short-term investments.
P/E13.8xMarket cap / net income. Only when net income is positive.
P/S2.61xMarket cap / revenue.
P/B5.75xMarket cap / shareholders' equity. Only when equity is positive.
P/FCF11.2xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF10.0xMarket cap / cash from operations, when positive.
EV/Sales3.26xEnterprise value / revenue.
EV/FCF14.0xEnterprise value / free cash flow, when both are positive.
FCF yield8.9%Free cash flow / market cap.
Earnings yield7.2%Net income / market cap (the inverse of P/E).
Dividend yield4.0%Dividends paid over the period / market cap.
Shareholder yield4.0%(Dividends paid + share buybacks) / market cap.
PEG2.53xP/E / EPS growth per year over 3 years (in percent). Only when both are positive.
What was BRISTOL MYERS SQUIBB CO's revenue in fiscal 2025?

BRISTOL MYERS SQUIBB CO reported revenue of $48.19B for fiscal 2025, 0.2% lower than the year before.

Was BRISTOL MYERS SQUIBB CO profitable in fiscal 2025?

Yes. Net income was $7.05B, a net margin of 14.6%.

How much free cash flow did BRISTOL MYERS SQUIBB CO generate in fiscal 2025?

Cash from operations of $14.16B minus capital expenditures of $1.31B left free cash flow of $12.85B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to BRISTOL MYERS SQUIBB CO