Invesaro

Stocks BFNH Financial statements

Financial statements

BIOFORCE NANOSCIENCES HOLDINGS, INC. financial statements

Income statement, balance sheet and cash flow statement for the last 9 fiscal years, taken from the XBRL data BIOFORCE NANOSCIENCES HOLDINGS, INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue00.020.02
Cost of revenue00.010.01
Gross profit000
General and administrative0.030.070.050.080.080.060.050.070.07
Operating expenses0.051580.50.490.470.490.49
Operating income-0.03-0.07-0.05
Pre-tax income-0.03-0.07-0.05-0.49-0.49
Income tax00
Net income-0.03-0.07-0.05-158-0.5-0.49-0.47-0.49-1.29
EPS, basic0.000.000.00-9.72-0.02-0.02-0.02-0.02-0.04
EPS, diluted0.000.000.00-9.72-0.02-0.02-0.02-0.02-0.04
Shares, basic (weighted)76.215.315.316.329.329.329.329.333.2
Shares, diluted (weighted)76.215.315.316.329.329.329.329.333.2

Balance sheet

FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents0.010.030.050.040.010000
Receivables00.01
Other current assets00.010
Total current assets0.020.040.060.040.010000
Total assets0.020.040.060.040.010000
Accounts payable0.010.010.010.010.01000.010.01
Total current liabilities0.010.010.010.40.871.351.822.30.62
Total liabilities0.010.010.010.40.871.351.822.30.62
Paid-in capital0.580.730.79159159159159159162
Retained earnings-0.65-0.72-0.76-159-160-160-161-161-162
Shareholders' equity0.010.030.05-0.36-0.86-1.35-1.82-2.3-0.62
Total equity0.010.030.05-0.36-0.86-1.35-1.82-2.3-0.62
Total liabilities and equity0.020.040.060.040.010000
Shares outstanding76.315.315.329.329.329.329.329.333.5

Cash flow statement

FY2018FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income-0.03-0.07-0.05-158-0.5-0.49-0.47-0.49-1.29
Change in receivables-0-00.01
Change in payables0.01-0.010-0.010-0.0100.010
Cash from operations-0.03-0.06-0.02-0.08-0.08-0.07-0.05-0.06-0.07
Cash from financing0.050.070.050.060.050.060.07
Net change in cash-0.01-0.03-0.01-00-0

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $8.77 on September 28, 2026.

Profitability

MetricValueHow it is calculated
Return on equity (ROE)-4.2%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)-4.1%Net income / average total assets.

Growth

MetricValueHow it is calculated
Total assets growth, 1y-8.8%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y2.3%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-54.4%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y13.4%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y4.3%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y15.3%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio25.4xCurrent assets / current liabilities.
Quick ratio0.00x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Liabilities / assets3.5%Total liabilities / total assets.
Working capital$2.1MCurrent assets - current liabilities.
Tangible book value$2.3MShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted-$0.00Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share-$0.00Cash from operations / diluted weighted shares.
Book value per share$0.07Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$0.07Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$294.2MShare price x shares outstanding.
Enterprise value$294.2MMarket cap + total debt - cash - short-term investments.
P/B128xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book128xMarket cap / tangible book value, when positive.
Earnings yield-0.0%Net income / market cap (the inverse of P/E).
Was BIOFORCE NANOSCIENCES HOLDINGS, INC. profitable in fiscal 2025?

No. It reported a net loss of $1.3M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to BIOFORCE NANOSCIENCES HOLDINGS, INC.