Income statement, balance sheet and cash flow statement for the last 9 fiscal years, taken from the XBRL data GraniteShares Gold Trust files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating expenses
0.05
0.67
1.19
2.01
1.73
1.6
1.67
1.64
2.54
Net income
-9.32
56
159
-12
19.6
39.7
188
316
247
EPS, basic
-4.33
1.91
3.64
-0.19
0.36
0.78
4.03
9.36
7.13
EPS, diluted
-4.33
1.91
3.64
-0.19
0.36
0.78
4.03
9.36
7.13
Shares, basic (weighted)
2.15
29.3
43.6
62.5
54.3
50.6
46.6
33.7
34.6
Shares, diluted (weighted)
2.15
29.3
43.6
62.5
54.3
50.6
46.6
33.7
34.6
Balance sheet
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Total assets
251
546
1,041
1,010
996
936
791
1,106
1,334
Total liabilities
0.03
0.08
0.14
0.15
0.14
0.14
0.14
0.16
0.21
Shares outstanding
49.5
34.4
34.1
33.7
Cash flow statement
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Net income
-9.32
56
159
-12
19.6
39.7
188
316
247
Key metrics
Worked out from the statements above. Latest values use fiscal 2026. Valuation uses the share price of $42.21 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
20.2%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Net income growth, 1y
-21.8%
Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y
83.9%
Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS growth, 1y
-23.8%
EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y
109.1%
Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets growth, 1y
20.6%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
12.5%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y
5.7%
Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y
2.8%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y
-11.8%
Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y
-11.1%
Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Liabilities / assets
0.0%
Total liabilities / total assets.
Per share
Metric
Value
How it is calculated
EPS, diluted
$7.13
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic
$7.13
Net income per basic share, as reported (split-adjusted).
Valuation
Metric
Value
How it is calculated
Market cap
$1.40B
Share price x shares outstanding.
Enterprise value
$1.40B
Market cap + total debt - cash - short-term investments.
P/E
5.65x
Market cap / net income. Only when net income is positive.
Earnings yield
17.7%
Net income / market cap (the inverse of P/E).
PEG
0.05x
P/E / EPS growth per year over 3 years (in percent). Only when both are positive.
Was GraniteShares Gold Trust profitable in fiscal 2026?
Yes. Net income was $246.9M, a net margin of -.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.