Stocks ASAN Financial statements
Financial statementsAsana, Inc. financial statements
Income statement, balance sheet and cash flow statement for the last 8 fiscal years, taken from the XBRL data Asana, Inc. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
| FY2019 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 76.8 | 143 | 227 | 378 | 547 | 653 | 724 | 791 |
| Cost of revenue | 13.8 | 19.9 | 28.7 | 38.9 | 56.6 | 64.5 | 77.2 | 86.8 |
| Gross profit | 62.9 | 123 | 198 | 340 | 491 | 588 | 647 | 704 |
| Research and development | 42.6 | 89.7 | 121 | 203 | 297 | 325 | 341 | 301 |
| Selling and marketing | 52.1 | 106 | 176 | 283 | 435 | 392 | 420 | 407 |
| General and administrative | 20.3 | 46.8 | 76.2 | 119 | 166 | 141 | 152 | 193 |
| Operating expenses | 115 | 242 | 374 | 605 | 898 | 858 | 913 | 901 |
| Operating income | -52 | -120 | -176 | -265 | -408 | -270 | -267 | -197 |
| Interest expense | 0 | 0.08 | 36.2 | 18.4 | 2 | 3.95 | 3.68 | 3.15 |
| Other non-operating income | 1.37 | 1.57 | -1.54 | 6.93 | 20.6 | 19.6 | 16.3 | |
| Pre-tax income | -50.9 | -118 | -210 | -285 | -403 | -253 | -251 | -184 |
| Income tax | 0.03 | 0.25 | 1.53 | 3.24 | 4.88 | 3.71 | 4.77 | 4.86 |
| Net income | -50.9 | -119 | -212 | -288 | -408 | -257 | -256 | -189 |
| EBITDA | -47.8 | -117 | -172 | -257 | -395 | -256 | -249 | -175 |
| EPS, basic | -0.78 | -1.69 | -1.99 | -1.63 | -2.04 | -1.17 | -1.11 | -0.80 |
| EPS, diluted | -0.78 | -1.69 | -1.99 | -1.63 | -2.04 | -1.17 | -1.11 | -0.80 |
| Shares, basic (weighted) | 65.2 | 70.3 | 106 | 176 | 200 | 220 | 229 | 237 |
| Shares, diluted (weighted) | 65.2 | 70.3 | 106 | 176 | 200 | 220 | 229 | 237 |
Balance sheet
| FY2019 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 23.8 | 306 | 260 | 240 | 527 | 237 | 185 | 200 |
| Short-term investments | 45.3 | 126 | 71.6 | 2.74 | ||||
| Receivables | 12.7 | 32.2 | 59.1 | 82.4 | 88.3 | 87.6 | 110 | |
| Other current assets | 3.5 | 4.86 | 6.51 | 5.54 | 5.3 | 6.3 | 9.22 | |
| Total current assets | 381 | 446 | 411 | 660 | 660 | 601 | 593 | |
| Property, plant and equipment | 10.1 | 74.4 | 99.6 | 95 | 96.5 | 95.8 | 88.3 | |
| Lease right-of-use assets | 20.8 | 183 | 174 | 176 | 182 | 167 | 133 | |
| Goodwill | 0 | |||||||
| Intangible assets | 0 | |||||||
| Long-term investments | 0 | 19.1 | 2.76 | 0 | ||||
| Other non-current assets | 5.48 | 8.87 | 19.2 | 23.4 | 24 | 28.3 | 29 | |
| Total assets | 422 | 731 | 707 | 955 | 962 | 891 | 844 | |
| Accounts payable | 7.55 | 9.6 | 11.6 | 7.55 | 6.91 | 9.92 | 18.8 | |
| Accrued liabilities | 3.48 | 10.6 | 16.9 | 22.3 | 19.2 | 22.6 | 24.1 | |
| Deferred revenue | 62.7 | 104 | 170 | 226 | 265 | 301 | 334 | |
| Short-term debt | 0 | 40.8 | ||||||
| Total current liabilities | 100 | 163 | 255 | 332 | 367 | 416 | 501 | |
| Lease liabilities | 10.5 | 197 | 208 | 210 | 215 | 202 | 184 | |
| Other non-current liabilities | 2.73 | 2.96 | 0.89 | 2.21 | 3.73 | 5.05 | 4.98 | |
| Total liabilities | 316 | 744 | 503 | 598 | 636 | 664 | 690 | |
| Total debt | 0 | 40.8 | ||||||
| Paid-in capital | 185 | 529 | 1,034 | 1,595 | 1,821 | 2,060 | 2,300 | |
| Retained earnings | -330 | -541 | -830 | -1,238 | -1,495 | -1,828 | -2,150 | |
| Other comprehensive income | -0.1 | 0.04 | -0.63 | -0.87 | -0.24 | -3.85 | 4.21 | |
| Shareholders' equity | -181 | -145 | -12.8 | 204 | 357 | 326 | 228 | 154 |
| Total equity | -181 | -145 | -12.8 | 204 | 357 | 326 | 228 | 154 |
| Total liabilities and equity | 422 | 731 | 707 | 955 | 962 | 891 | 844 | |
| Shares outstanding | 161 | 188 | 214 | 225 |
Cash flow statement
| FY2019 | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | |
|---|---|---|---|---|---|---|---|---|
| Net income | -50.9 | -119 | -212 | -288 | -408 | -257 | -256 | -189 |
| Depreciation and amortization | 4.2 | 2.2 | 3.5 | 8.5 | 12.7 | 14.3 | 17.5 | 22 |
| Stock-based compensation | 8.55 | 48.4 | 34.2 | 105 | 189 | 202 | 211 | 215 |
| Deferred income tax | 0 | 0 | 0.23 | 0.21 | 0.82 | 0.15 | 0.35 | 0.41 |
| Change in receivables | -3.43 | -7.72 | -20.5 | -27 | -25.2 | -9.53 | -4.66 | -23.5 |
| Change in payables | 0.36 | 3.47 | -2.88 | 7.26 | -4.39 | -0.57 | 4.44 | 7.32 |
| Cash from operations | -30.2 | -40.1 | -92.9 | -83.8 | -160 | -17.9 | 14.9 | 90.4 |
| Capital expenditures | -2.85 | -6.88 | -57.3 | -41.6 | -5.35 | -7.72 | -5.57 | -3.79 |
| Purchases of investments | -103 | -77.8 | -192 | -62.4 | -72.2 | -319 | -234 | -179 |
| Sales and maturities of investments | 62 | 93.4 | 53.8 | 132 | 144 | 43.1 | 241 | 206 |
| Cash from investing | -44.7 | 12.7 | -159 | 27.6 | 64.5 | -289 | -6.13 | 37.2 |
| Debt issued | 0 | 0 | 30.9 | 9 | 49.6 | 0 | 0 | |
| Debt repaid | 0 | 0 | -1.67 | -38.3 | -3.13 | -2.5 | -3.75 | |
| Stock issued | 4.3 | 11.7 | 20.5 | 16.6 | 5.77 | 4.84 | 9.1 | 5.02 |
| Share buybacks | -0.01 | -0.08 | -0.03 | -0.04 | -0.01 | 0 | -78.4 | -132 |
| Cash from financing | 55.3 | 312 | 201 | 37.2 | 381 | 16.8 | -58.1 | -118 |
| Exchange rate effect | 0 | -0.02 | 0 | -0.46 | 0.34 | 0.39 | -2.5 | 5.79 |
| Net change in cash | -19.5 | 284 | -50.8 | -19.5 | 286 | -290 | -51.8 | 15.4 |
| Free cash flow | -33 | -47 | -150 | -125 | -165 | -25.7 | 9.36 | 86.6 |
| Interest paid | 0 | 0.08 | 0.83 | 1.66 | 3.61 | 5.94 | 2.88 | |
| Income taxes paid | 0.15 | 0.28 | 1.46 | 4.33 | 3.35 | 4.25 | 5.03 |
Key metrics
Profitability
| Metric | Value | How it is calculated |
|---|---|---|
| Gross margin | 87.6% | Gross profit / revenue. |
| Operating margin | -19.4% | Operating income / revenue. |
| EBITDA margin | -16.5% | EBITDA (operating income + depreciation and amortization) / revenue. |
| Pre-tax margin | -18.3% | Pre-tax income / revenue. |
| Net margin | -18.6% | Net income / revenue. |
| FCF margin | 15.0% | Free cash flow (cash from operations - capital expenditures) / revenue. |
| Operating cash flow margin | 15.7% | Cash from operations / revenue. |
| Return on equity (ROE) | -147.8% | Net income / average shareholders' equity (opening and closing). Not shown when equity is negative. |
| Return on assets (ROA) | -18.9% | Net income / average total assets. |
| R&D / revenue | 35.6% | Research and development expense / revenue. |
| Stock-based pay / revenue | 23.8% | Stock-based compensation (from the cash flow statement) / revenue. |
| Capex / revenue | 0.7% | Capital expenditures / revenue. |
| D&A / revenue | 2.9% | Depreciation and amortization / revenue. |
Growth
| Metric | Value | How it is calculated |
|---|---|---|
| Revenue growth, 1y | 9.2% | Revenue vs the same period a year earlier. Only from a positive base. |
| Revenue CAGR, 3y | 13.1% | Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Revenue CAGR, 5y | 28.4% | Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Gross profit growth, 1y | 8.9% | Gross profit vs the same period a year earlier. Only from a positive base. |
| Gross profit CAGR, 3y | 12.8% | Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Gross profit CAGR, 5y | 28.8% | Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Operating cash flow growth, 1y | 505.4% | Operating cash flow vs the same period a year earlier. Only from a positive base. |
| Free cash flow growth, 1y | 825.3% | Free cash flow vs the same period a year earlier. Only from a positive base. |
| Book value growth, 1y | -32.3% | Book value vs the same period a year earlier. Only from a positive base. |
| Book value CAGR, 3y | -24.4% | Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Total assets growth, 1y | -5.3% | Total assets vs the same period a year earlier. Only from a positive base. |
| Total assets CAGR, 3y | -4.0% | Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive. |
| Total assets CAGR, 5y | 2.9% | Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive. |
| Share count change, 1y | 3.2% | Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 3y | 5.8% | Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution. |
| Share count change per year, 5y | 17.4% | Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution. |
Balance sheet health
| Metric | Value | How it is calculated |
|---|---|---|
| Current ratio | 0.92x | Current assets / current liabilities. |
| Quick ratio | 0.58x | (Cash + short-term investments + receivables) / current liabilities. |
| Cash ratio | 0.43x | (Cash + short-term investments) / current liabilities. |
| Debt / equity | 0.36x | Total debt / shareholders' equity. Not shown when equity is negative. |
| Debt / assets | 4.5% | Total debt / total assets. |
| Liabilities / assets | 87.2% | Total liabilities / total assets. |
| Net debt | -$182.5M | Total debt - cash - short-term investments. Negative means more cash than debt. |
| Interest coverage | -56.2x | Operating income / interest expense. |
| Working capital | -$41.1M | Current assets - current liabilities. |
| Goodwill and intangibles / assets | 9.1% | (Goodwill + intangible assets) / total assets. |
| Tangible book value | $30.0M | Shareholders' equity - goodwill - intangible assets. |
Efficiency
| Metric | Value | How it is calculated |
|---|---|---|
| Asset turnover | 1.01x | Revenue / average total assets. |
| Fixed asset turnover | 9.10x | Revenue / average property, plant and equipment. |
| Receivables turnover | 10.5x | Revenue / average receivables. |
| Days sales outstanding | 35 days | 365 x average receivables / revenue. |
| Days payables | 55 days | 365 x average accounts payable / cost of revenue. |
| Capex / operating cash flow | 4.7% | Capital expenditures / cash from operations, when that is positive. |
Per share
| Metric | Value | How it is calculated |
|---|---|---|
| EPS, diluted | -$0.67 | Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS. |
| Revenue per share | $3.59 | Revenue / diluted weighted shares. |
| FCF per share | $0.54 | Free cash flow / diluted weighted shares. |
| Operating cash flow per share | $0.56 | Cash from operations / diluted weighted shares. |
| Book value per share | $0.45 | Shareholders' equity / shares outstanding (diluted weighted shares when not reported). |
| Tangible book per share | $0.13 | Tangible book value / shares outstanding. |
| Cash per share | $0.95 | (Cash + short-term investments) / shares outstanding. |
| Buybacks / FCF | 149.6% | Share buybacks / free cash flow, when free cash flow is positive. |
Valuation
| Metric | Value | How it is calculated |
|---|---|---|
| Market cap | $2.08B | Share price x shares outstanding. |
| Enterprise value | $1.90B | Market cap + total debt - cash - short-term investments. |
| P/S | 2.51x | Market cap / revenue. |
| P/B | 19.9x | Market cap / shareholders' equity. Only when equity is positive. |
| Price / tangible book | 69.3x | Market cap / tangible book value, when positive. |
| P/FCF | 16.8x | Market cap / free cash flow. Only when free cash flow is positive. |
| P/OCF | 16.0x | Market cap / cash from operations, when positive. |
| EV/Sales | 2.29x | Enterprise value / revenue. |
| EV/FCF | 15.3x | Enterprise value / free cash flow, when both are positive. |
| FCF yield | 6.0% | Free cash flow / market cap. |
| Earnings yield | -7.4% | Net income / market cap (the inverse of P/E). |
| Shareholder yield | 8.9% | (Dividends paid + share buybacks) / market cap. |
What was Asana, Inc.'s revenue in fiscal 2026?
Asana, Inc. reported revenue of $790.8M for fiscal 2026, 9.2% higher than the year before.
Was Asana, Inc. profitable in fiscal 2026?
No. It reported a net loss of $189.0M.
How much free cash flow did Asana, Inc. generate in fiscal 2026?
Cash from operations of $90.4M minus capital expenditures of $3.8M left free cash flow of $86.6M.