Invesaro

Stocks ARTL Financial statements

Financial statements

ARTELO BIOSCIENCES, INC. financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data ARTELO BIOSCIENCES, INC. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2022FY2023FY2024FY2025
Research and development1.251.091.922.843.784.325.75.995.42
General and administrative0.110.510.952.774.65.635.964.234.125.98
Operating expenses0.232.343.214.697.449.4210.39.9310.111.4
Operating income-0.23-2.34-3.21-4.69-7.44-9.42-10.3-9.93-10.1-11.4
Interest expense000.01000.19
Other non-operating income-01.040.0300.010.20.640.28-1.48
Income tax0000000000
Income from continuing operations-4.69-7.44
Net income-0.23-2.34-2.17-4.66-7.44-9.41-10.1-9.29-9.83-12.9
EBITDA-2.34-3.21-4.69
EPS, basic-1.44-11.04-6.00-7.56-2.40
EPS, diluted-1.44-11.04-8.76-7.56-2.40-18.84-18.30-12.52
Shares, basic (weighted)0.180.210.366183.11
Shares, diluted (weighted)0.040.210.366183.110.490.541.03

Balance sheet

FY2017FY2018FY2019FY2020FY2021FY2022FY2022FY2023FY2024FY2025
Cash and equivalents0.570.344.422.146.6312.26.892.822.340.6
Short-term investments03.44129.157.610
Other current assets0.040.020.20.1900.790.550.220.1
Total current assets0.570.44.442.3410.324.618.3112.560.7
Property, plant and equipment000
Lease right-of-use assets00.090.080.060.020.10.06
Intangible assets2.042.042.042.042.042.042.042.04
Long-term investments3.44129.157.610
Other non-current assets0.1900
Total assets0.570.46.484.3812.628.320.4134.72.8
Accounts payable0.030.530.640.490.470.980.911.241.683.04
Accrued liabilities00.01
Total current liabilities0.030.531.020.50.531.0311.291.774.04
Lease liabilities0.070.060.0200.070.03
Total liabilities0.030.531.020.50.591.081.021.291.844.07
Paid-in capital0.832.5110.313.328.948.150.752.353.262
Retained earnings-0.3-2.64-4.81-9.47-16.9-20.9-31-40.3-50.1-63
Other comprehensive income0-0.01-0.010.060.02-0.02-0.25-0.2-0.2-0.27
Shareholders' equity0.54-0.135.463.881227.219.411.82.86-1.27
Total equity0.54-0.135.463.881227.219.411.82.86-1.27
Total liabilities and equity0.570.46.484.3812.628.320.4134.72.8
Shares outstanding0.240.290.560.830.272.822.860.530.570.67

Cash flow statement

FY2017FY2018FY2019FY2020FY2021FY2022FY2022FY2023FY2024FY2025
Net income-0.23-2.34-2.17-4.667.44-9.4110.1-9.29-9.83-12.9
Depreciation and amortization000
Stock-based compensation00.290.430.381.532.461.020.821.14
Change in payables0.020.5-0.180.13-0-0.010.30.451.31
Cash from operations-0.22-1.61-2.79-4.35-6.14-8.01-8.21-8.35-8.52
Purchases of investments0-0.50-0.480
Sales and maturities of investments00.531.518.250
Cash from investing-0-1.50-3.442.963.517.77-0.06
Debt issued00.42
Stock issued0.771.398.381.988.100.570.116.15
Cash from financing0.791.398.381.9814.100.570.116.87
Exchange rate effect-0.05-0.220.06-0.01-0.02
Net change in cash0.57-0.244.09-2.284.49-5.27-4.07-0.48-1.74
Interest paid000000000
Income taxes paid000000000

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $4.54 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Return on equity (ROE)-253.6%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)-196.2%Net income / average total assets.
Return on invested capital (ROIC)-1,094.0%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.

Growth

MetricValueHow it is calculated
Book value growth, 1y-144.5%Book value vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y-40.4%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-48.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Share count change, 1y91.6%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio3.00xCurrent assets / current liabilities.
Quick ratio2.89x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio2.89x(Cash + short-term investments) / current liabilities.
Liabilities / assets22.6%Total liabilities / total assets.
Interest coverage-48.5xOperating income / interest expense.
Working capital$2.9MCurrent assets - current liabilities.
Goodwill and intangibles / assets31.6%(Goodwill + intangible assets) / total assets.
Tangible book value$3.0MShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted-$4.67Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share-$4.66Cash from operations / diluted weighted shares.
Book value per share$7.42Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$4.40Tangible book value / shares outstanding.
Cash per share$6.24(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$20.9MShare price x shares outstanding.
Enterprise value$16.7MMarket cap + total debt - cash - short-term investments.
P/B4.17xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book7.05xMarket cap / tangible book value, when positive.
Earnings yield-60.7%Net income / market cap (the inverse of P/E).
Was ARTELO BIOSCIENCES, INC. profitable in fiscal 2025?

No. It reported a net loss of $12.9M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to ARTELO BIOSCIENCES, INC.