Invesaro

Stocks ARGX Financial statements

Financial statements

ARGENX SE financial statements

Income statement, balance sheet and cash flow statement for the last 8 fiscal years, taken from the XBRL data ARGENX SE files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2018FY2019FY2021FY2021FY2022FY2023FY2024FY2025
Revenue21.578.541.24971035.5
Cost of revenue29.4118227451
Gross profit-19.4-82.3
Research and development83.62213715816638599831,364
Selling, general and administrative4727121,0551,367
Operating income-81.8-199-478-349-720-425-21.71,054
Interest expense7.964.583.910.912.464.08
Interest income16.16.463.6327.7107158163
Pre-tax income-176-605-400-729-30485.21,279
Income tax5.293.18.52-19.7-9.44-748-13.4
Net income-66.6-181-608-408-710-2958331,292
EPS, basic-4.69-13.40-7.99-13.05-5.1613.9221.08
EPS, diluted-4.69-13.40-7.99-13.05-5.1612.7819.57

Balance sheet

FY2018FY2019FY2021FY2021FY2022FY2023FY2024FY2025
Cash and equivalents3223721,2171,3358012,0491,5003,491
Receivables31.66.9838.22764979041,647
Inventory25.2109228311407474
Total current assets1,5432,0572,5432,7744,1244,8836,899
Property, plant and equipment9.1811.615.816.222.7
Lease right-of-use assets7.379.4511.612.920.140.540.8
Intangible assets45.1167172175125181272
Total assets1,6102,2792,8503,1344,5426,2038,683
Accounts payable95.82752932964146501,267
Total current liabilities1803283013024236701,320
Lease liabilities5.16.187.969.0115.432.536.3
Total liabilities4306053163214457041,360
Total debt7.2
Paid-in capital1,5062,3393,4634,3105,6515,9496,187
Retained earnings-170-383-992-1,400-2,110-2,405-1,572-280
Total equity6161,1801,6742,5342,8144,0985,4987,323
Total liabilities and equity1,6102,2792,8503,1344,5426,2038,683

Cash flow statement

FY2018FY2019FY2021FY2021FY2022FY2023FY2024FY2025
Net income-66.6-181-608-408-710-2958331,292
Cash from operations152-398-607-863-420-82.7685
Capital expenditures-1.8-1.07-3.62-0.84-0.81-1.8-6.17
Cash from investing-833345-347-461308-718984
Cash from financing7348331,1218441,337280233
Exchange rate effect-1.7265.4-49.6-53.723.5-28.389.1
Free cash flow150-400-610-864-421-84.5679
Interest paid0.140.40.680.850.210.390.9
Income taxes paid4.882.7915.824.137.5-7.8255

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $959.49 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Effective tax rate-1.1%Income tax / pre-tax income, when pre-tax income is positive.
Return on assets (ROA)17.4%Net income / average total assets.

Growth

MetricValueHow it is calculated
Net income growth, 1y55.1%Net income vs the same period a year earlier. Only from a positive base.
EPS growth, 1y53.1%EPS vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y40.0%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y40.4%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y30.7%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio5.23xCurrent assets / current liabilities.
Quick ratio3.89x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio2.64x(Cash + short-term investments) / current liabilities.
Liabilities / assets15.7%Total liabilities / total assets.
Interest coverage258xOperating income / interest expense.
Working capital$5.58BCurrent assets - current liabilities.
Goodwill and intangibles / assets3.1%(Goodwill + intangible assets) / total assets.

Efficiency

MetricValueHow it is calculated
Inventory turnover1.02xCost of revenue / average inventory.
Days inventory357 days365 x average inventory / cost of revenue.
Days payables776 days365 x average accounts payable / cost of revenue.
FCF conversion52.6%Free cash flow / net income, when net income is positive.
Capex / operating cash flow0.9%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$19.57Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic$21.08Net income per basic share, as reported (split-adjusted).

Valuation

MetricValueHow it is calculated
Market cap$59.55BShare price x shares outstanding.
Enterprise value$56.06BMarket cap + total debt - cash - short-term investments.
P/E46.1xMarket cap / net income. Only when net income is positive.
P/FCF87.7xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF86.9xMarket cap / cash from operations, when positive.
EV/EBIT53.2xEnterprise value / operating income, when both are positive.
EV/FCF82.6xEnterprise value / free cash flow, when both are positive.
FCF yield1.1%Free cash flow / market cap.
Earnings yield2.2%Net income / market cap (the inverse of P/E).
Was ARGENX SE profitable in fiscal 2025?

Yes. Net income was $1.29B, a net margin of -.

How much free cash flow did ARGENX SE generate in fiscal 2025?

Cash from operations of $685.2M minus capital expenditures of $6.2M left free cash flow of $679.0M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to ARGENX SE