Invesaro

Stocks APHP Financial statements

Financial statements

American Picture House Corp financial statements

Income statement, balance sheet and cash flow statement for the last 4 fiscal years, taken from the XBRL data American Picture House Corp files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2023FY2023FY2024FY2025
Revenue0.460.20.050.85
Cost of revenue0.130.04
Gross profit0.330.160.050.85
Research and development0.010
Selling and marketing0.010.030.01
General and administrative0.411.512.251.4
Operating expenses0.411.532.281.41
Operating income-0.08-1.36-2.23-0.56
Interest expense0.010.010.050.07
Interest income000.1
Other non-operating income-0.01-0-0.040.03
Pre-tax income-0.09-1.37-2.27-0.53
Net income-0.09-1.37-2.27-0.53
EPS, basic0.00-0.01-0.020.00
EPS, diluted0.00-0.01-0.020.00
Shares, basic (weighted)98.5104111113
Shares, diluted (weighted)98.5104111113

Balance sheet

FY2023FY2023FY2024FY2025
Cash and equivalents0.030.200
Receivables0.340.030.031.15
Other current assets0.030.030.030.03
Total current assets0.410.270.061.18
Intangible assets0.070.080.03
Total assets0.530.551.171.51
Accounts payable0.270.090.510.66
Accrued liabilities0.11
Deferred revenue0.040.050.05
Total current liabilities0.450.11.041.61
Total liabilities0.60.251.191.76
Paid-in capital3.125.317.267.56
Retained earnings-3.66-5.02-7.29-7.83
Shareholders' equity-0.070.3-0.02-0.26
Total equity-0.070.3-0.02-0.26
Total liabilities and equity0.530.551.171.51
Shares outstanding101111112113

Cash flow statement

FY2023FY2023FY2024FY2025
Net income-0.09-1.37-2.27-0.53
Stock-based compensation1.260.38
Change in receivables-0.340.120-1.12
Change in payables0.26-0.080.420.15
Cash from operations0.01-1.22-0.81-0.41
Acquisitions-0.73
Cash from investing-0.12-0.07-0.02
Stock issued1.470.17
Cash from financing0.051.470.620.41
Net change in cash-0.070.17-0.20

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $0.05 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Operating margin58.0%Operating income / revenue.
Pre-tax margin55.3%Pre-tax income / revenue.
Net margin55.3%Net income / revenue.
Operating cash flow margin-24.8%Cash from operations / revenue.
Return on assets (ROA)35.8%Net income / average total assets.

Growth

MetricValueHow it is calculated
Revenue growth, 1y1,519.0%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y22.8%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit growth, 1y1,519.0%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y37.3%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets growth, 1y28.3%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y41.5%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Share count change, 1y1.4%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y4.6%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.08xCurrent assets / current liabilities.
Quick ratio0.07x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Liabilities / assets136.1%Total liabilities / total assets.
Interest coverage4.13xOperating income / interest expense.
Working capital-$1.5MCurrent assets - current liabilities.
Goodwill and intangibles / assets1.2%(Goodwill + intangible assets) / total assets.
Tangible book value-$492.5KShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.65xRevenue / average total assets.
Receivables turnover7.01xRevenue / average receivables.
Days sales outstanding52 days365 x average receivables / revenue.

Per share

MetricValueHow it is calculated
EPS, diluted$0.00Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$0.01Revenue / diluted weighted shares.
Operating cash flow per share-$0.00Cash from operations / diluted weighted shares.
Book value per share-$0.00Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.00Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$5.8MShare price x shares outstanding.
Enterprise value$5.8MMarket cap + total debt - cash - short-term investments.
P/E12.4xMarket cap / net income. Only when net income is positive.
P/S6.85xMarket cap / revenue.
EV/Sales6.85xEnterprise value / revenue.
EV/EBIT11.8xEnterprise value / operating income, when both are positive.
Earnings yield8.1%Net income / market cap (the inverse of P/E).
What was American Picture House Corp's revenue in fiscal 2025?

American Picture House Corp reported revenue of $853.0K for fiscal 2025, 1,519.3% higher than the year before.

Was American Picture House Corp profitable in fiscal 2025?

No. It reported a net loss of $534.4K.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to American Picture House Corp