Invesaro

Stocks AIHS Financial statements

Financial statements

Senmiao Technology Ltd financial statements

Income statement, balance sheet and cash flow statement for the last 9 fiscal years, taken from the XBRL data Senmiao Technology Ltd files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Revenue0.492.9215.86.1711.78.084.323.341.55
Cost of revenue01.8112.31.986.516.593.41.321.34
Gross profit0.490.743.380.2-2.091.490.920.570.21
Selling, general and administrative1.521.785.55.919.046.143.131.862.43
Operating expenses10.41.788.976.229.477.635.32.563.1
Operating income-9.86-1.04-5.6-6.01-11.6-6.14-4.38-1.99-2.89
Interest expense00.030.100.010.02
Other non-operating income0-0.091.28-1.465.962.350.540.08-2.38
Pre-tax income-9.86-1.13-4.32-7.47-5.6-3.79-3.83-1.91-5.27
Income tax00.020.030.0100.02
Income from continuing operations-3.85-1.91-5.27
Net income to minority interests00.01-1.26-0.973.87-0.68-0.570.04-0.1
Net income-9.86-4.55-8.67-10.4-0.54-3.11-3.67-3.73-5.27
EBITDA-9.86-1.03-5.49-5.93-10.6-5.05-3.45-1.08-2.01
EPS, basic-4.55-1.82-1.01-4.35-4.15-3.54-1.97
EPS, diluted-4.55-1.82-1.01-4.35-4.15-3.54-1.97
Shares, basic (weighted)2.172.56283.940.570.710.881.052.68
Shares, diluted (weighted)2.172.56283.940.570.710.881.052.68

Balance sheet

FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Cash and equivalents11.15.020.834.341.191.610.740.73.56
Receivables00.20.660.50.420.160.020.01
Inventory01.5110.130.290.01
Other current assets0.020.050.070.030.010.010.0200.01
Total current assets11.211.46.6110.95.64.852.652.244.09
Property, plant and equipment0.010.130.483.715.663.342.681.650.81
Lease right-of-use assets00.470.230.110.120.06
Goodwill0000.140
Intangible assets0.30.780.970.960.770.450.380.3
Other non-current assets000.720.64
Total assets14.412.315.622.319.914.29.865.85.26
Accounts payable000.040.010.180.10.120.1
Accrued liabilities00.20.10.010.090.230.420.480.06
Deferred revenue00.030.090.110.120.150.120.10.09
Short-term debt0.15
Total current liabilities1.53.7511.116.86.175.185.345.227.78
Lease liabilities00.30.10.050.080.02
Total liabilities1.53.9314.219.76.495.745.575.227.78
Paid-in capital23.623.82740.842.843.4444445.4
Retained earnings-10.5-15-23.7-34.1-34.6-37.7-41.4-45.1-50.4
Other comprehensive income-0.25-0.43-0.51-0.84-0.11-1.25-1.67-1.7-0.85
Shareholders' equity12.98.382.85.868.094.390.89-2.86-5.83
Minority interests00.01-1.33-3.284.483.833.163.23.27
Total equity12.98.381.472.5712.68.234.050.35-2.56
Total liabilities and equity14.412.315.622.319.914.29.865.85.26
Shares outstanding2.562.57294.980.610.771.041.054.56

Cash flow statement

FY2019FY2019FY2020FY2021FY2022FY2023FY2024FY2025FY2026
Net income-9.86-4.54-9.94-12.72.62-3.79-4.23-3.68-5.37
Depreciation and amortization00.010.10.090.961.10.930.910.88
Stock-based compensation0.040.130.450.6500.440.25
Deferred income tax00-0.03000-0.03
Change in receivables-0.05-0.15-3.050.1600.220.0800.01
Change in inventory0-1.490.440.17-0.260.320.01
Change in payables00-0.01-0.030.170.140.07
Cash from operations-0.78-6.26-6.45-3.94-9.160.560.010.5-1.6
Capital expenditures-0-0-0.5-2.29-3.22-1.15-0.67-0
Cash from investing-0-0.53-0.96-2.51-3.480.32-0.57-0.46-0.19
Debt repaid0-0.60
Stock issued1.4101.990.66
Cash from financing11.70.73.4310.39.76-0.37-0.17-0.124.42
Exchange rate effect0.02-0.03-0.2-0.21-0.08-0.080.130.14
Net change in cash11-6.12-4.183.6-3.260.42-0.820.042.77
Free cash flow-0.78-6.26-6.94-6.23-12.4-0.59-0.660.5
Interest paid00.030.10.050.0100
Income taxes paid000000

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $1.76 on August 26, 2026.

Profitability

MetricValueHow it is calculated
Gross margin17.7%Gross profit / revenue.
Operating margin-289.5%Operating income / revenue.
EBITDA margin-212.9%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin-3,535.0%Pre-tax income / revenue.
Net margin-3,536.0%Net income / revenue.
Operating cash flow margin-201.9%Cash from operations / revenue.
Return on assets (ROA)-256.6%Net income / average total assets.
SG&A / revenue277.6%Selling, general and administrative expense / revenue.
D&A / revenue76.6%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y-53.7%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y-42.4%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y-24.2%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y-63.2%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y-48.0%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y0.5%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y-420.1%Operating cash flow vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y-9.4%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-28.3%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y-25.1%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y154.3%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y55.5%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-7.5%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.27xCurrent assets / current liabilities.
Quick ratio0.26x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.26x(Cash + short-term investments) / current liabilities.
Liabilities / assets339.2%Total liabilities / total assets.
Working capital-$36.3MCurrent assets - current liabilities.
Goodwill and intangibles / assets1.9%(Goodwill + intangible assets) / total assets.
Tangible book value-$38.9MShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.07xRevenue / average total assets.
Fixed asset turnover1.48xRevenue / average property, plant and equipment.
Days payables23 days365 x average accounts payable / cost of revenue.

Per share

MetricValueHow it is calculated
EPS, diluted-$7.41Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$0.21Revenue / diluted weighted shares.
Operating cash flow per share-$0.42Cash from operations / diluted weighted shares.
Book value per share-$2.65Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$2.67Tangible book value / shares outstanding.
Cash per share$0.88(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$25.6MShare price x shares outstanding.
Enterprise value$12.7MMarket cap + total debt - cash - short-term investments.
P/S23.9xMarket cap / revenue.
EV/Sales11.9xEnterprise value / revenue.
Earnings yield-147.8%Net income / market cap (the inverse of P/E).
What was Senmiao Technology Ltd's revenue in fiscal 2026?

Senmiao Technology Ltd reported revenue of $1.5M for fiscal 2026, 53.7% lower than the year before.

Was Senmiao Technology Ltd profitable in fiscal 2026?

No. It reported a net loss of $5.3M.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Senmiao Technology Ltd