Income statement, balance sheet and cash flow statement for the last 2 fiscal years, taken from the XBRL data Advanced Biomed Inc. files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2025
FY2025
Research and development
0.88
0.91
General and administrative
1.66
2.11
Operating expenses
2.54
3.02
Interest income
0.05
0.02
Other non-operating income
-0.24
-0.24
Pre-tax income
-2.78
-3.26
Net income
-2.78
-3.26
EPS, basic
-0.14
-0.16
EPS, diluted
-0.14
-0.16
Shares, basic (weighted)
20
20.5
Shares, diluted (weighted)
20
20.5
Balance sheet
FY2025
FY2025
Cash and equivalents
2.61
2.87
Other current assets
0.44
1.94
Total current assets
3.05
13.2
Property, plant and equipment
0.52
0.13
Lease right-of-use assets
0.13
0.04
Intangible assets
0.12
Other non-current assets
0
Total assets
4.46
13.7
Accounts payable
0.62
0.36
Accrued liabilities
0.58
Total current liabilities
2.73
10.1
Lease liabilities
0.06
0.01
Total liabilities
2.8
10.2
Paid-in capital
16.5
21.4
Retained earnings
-16
-19.2
Other comprehensive income
1.12
1.34
Shareholders' equity
1.66
3.48
Total equity
1.66
3.48
Total liabilities and equity
4.46
13.7
Shares outstanding
20
1.08
Cash flow statement
FY2025
FY2025
Net income
-2.78
-3.26
Depreciation and amortization
0.4
0.34
Cash from operations
-2.13
-5.83
Capital expenditures
-0.07
-0.03
Cash from investing
-0.07
-0.03
Cash from financing
1.87
5.93
Exchange rate effect
0.32
0.22
Net change in cash
-0.01
0.3
Free cash flow
-2.2
-5.86
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $6.38 on September 25, 2026.
Profitability
Metric
Value
How it is calculated
Return on equity (ROE)
57.3%
Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)
49.6%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Book value growth, 1y
109.1%
Book value vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y
207.6%
Total assets vs the same period a year earlier. Only from a positive base.
Share count change, 1y
2.6%
Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
7.38x
Current assets / current liabilities.
Quick ratio
1.83x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
1.83x
(Cash + short-term investments) / current liabilities.
Free cash flow / net income, when net income is positive.
Per share
Metric
Value
How it is calculated
EPS, diluted
$4.11
Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
FCF per share
-$2.29
Free cash flow / diluted weighted shares.
Operating cash flow per share
-$2.26
Cash from operations / diluted weighted shares.
Book value per share
$6.66
Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Market cap + total debt - cash - short-term investments.
P/E
2.00x
Market cap / net income. Only when net income is positive.
P/B
1.14x
Market cap / shareholders' equity. Only when equity is positive.
Price / tangible book
1.14x
Market cap / tangible book value, when positive.
FCF yield
-27.9%
Free cash flow / market cap.
Earnings yield
50.1%
Net income / market cap (the inverse of P/E).
Was Advanced Biomed Inc. profitable in fiscal 2025?
No. It reported a net loss of $3.3M.
How much free cash flow did Advanced Biomed Inc. generate in fiscal 2025?
Cash from operations of $5.8M minus capital expenditures of $31.7K left free cash flow of -$5.9M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.