What is Accenture plc worth?
With the base-case assumptions below, a discounted cash flow model on Accenture plc's reported free cash flow gives $417.53 per share. The share price was $176.11 on September 25, 2026, 58% below that value.
Inputs from the filings
Three sets of assumptions
| Case | Growth yrs 1-5 | Discount rate | Value per share | Value vs price |
|---|---|---|---|---|
| Bear | 4.5% | 10.0% | $262.74 | +49% |
| Base | 9.5% | 9.0% | $417.53 | +137% |
| Bull | 14.5% | 8.0% | $726.10 | +312% |
Sensitivity: base case value per share
| 1.5% | 2.0% | 2.5% | 3.0% | 3.5% | |
|---|---|---|---|---|---|
| 7.0% | $533.96 | $569.78 | $613.57 | $668.30 | $738.66 |
| 8.0% | $446.86 | $470.09 | $497.55 | $530.49 | $570.76 |
| 9.0% | $383.32 | $399.20 | $417.53 | $438.91 | $464.18 |
| 10.0% | $334.99 | $346.29 | $359.09 | $373.72 | $390.60 |
| 11.0% | $297.07 | $305.35 | $314.60 | $325.01 | $336.81 |
Where the presets come from
Base: years 1 to 5 grow at Accenture plc's revenue growth rate over the last 5 fiscal years (9.5% a year), held between -5% and 15%. Years 6 to 10 grow halfway between that and the long-run rate of 2.5%. Future cash is discounted at 9% a year.
Bear: 5 points less growth, 2% long-run growth, 10% discount rate. Bull: 5 points more growth (at most 25%), 3% long-run growth, 8% discount rate.
Value per share = (present value of 10 years of free cash flow + present value of everything after + cash - debt) / diluted shares.
This is a model run on assumptions, not a recommendation or a price target. Small changes in the discount rate or growth move the result a lot, as the table above shows. Change them yourself in the calculator.
Adjust the assumptions
Move the sliders for growth, long-run growth and discount rate, or switch to average free cash flow, and see the value per share change.
Adjust the assumptions