What is Accenture plc worth?
With the base-case assumptions below, a discounted cash flow model on Accenture plc's reported free cash flow gives $418.41 per share. The share price was $258.51 on November 10, 2026, 38% below that value.
Inputs from the filings
Three sets of assumptions
| Case | Growth yrs 1-5 | Discount rate | Value per share | Value vs price |
|---|---|---|---|---|
| Bear | 3.0% | 10.0% | $258.58 | +0% |
| Base | 8.0% | 9.0% | $418.41 | +62% |
| Bull | 13.0% | 8.0% | $716.68 | +177% |
Sensitivity: base case value per share
| 1.5% | 2.0% | 2.5% | 3.0% | 3.5% | |
|---|---|---|---|---|---|
| 7.0% | $534.89 | $570.63 | $614.31 | $668.91 | $739.12 |
| 8.0% | $447.83 | $471.01 | $498.40 | $531.27 | $571.44 |
| 9.0% | $384.28 | $400.12 | $418.41 | $439.74 | $464.95 |
| 10.0% | $335.92 | $347.19 | $359.96 | $374.55 | $391.40 |
| 11.0% | $297.93 | $306.19 | $315.43 | $325.82 | $337.59 |
Where the presets come from
Base: years 1 to 5 grow at Accenture plc's revenue growth rate over the last 5 fiscal years (8.0% a year), held between -5% and 15%. Years 6 to 10 grow halfway between that and the long-run rate of 2.5%. Future cash is discounted at 9% a year.
Bear: 5 points less growth, 2% long-run growth, 10% discount rate. Bull: 5 points more growth (at most 25%), 3% long-run growth, 8% discount rate.
Value per share = (present value of 10 years of free cash flow + present value of everything after + cash - debt) / diluted shares.
This is a model run on assumptions, not a recommendation or a price target. Small changes in the discount rate or growth move the result a lot, as the table above shows. Change them yourself in the calculator.
Adjust the assumptions
Move the sliders for growth, long-run growth and discount rate, or switch to average free cash flow, and see the value per share change.
Adjust the assumptions