Invesaro

Stocks ABT Financial statements

Financial statements

ABBOTT LABORATORIES financial statements

Income statement, balance sheet and cash flow statement for the last 10 fiscal years, taken from the XBRL data ABBOTT LABORATORIES files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue20,85327,39030,57831,90434,60843,07543,65340,10941,95044,328
Cost of revenue9,09412,40912,70613,23115,00318,53719,14217,97518,70619,319
Gross profit11,75914,98117,87218,67319,60524,53824,51122,13423,24425,009
Research and development1,4472,2602,3002,4402,4202,7422,8882,7412,8442,942
Selling, general and administrative6,7369,1829,7449,7659,69611,32411,24810,94911,69712,332
Operating income3,0261,5643,6504,5325,3578,4258,3626,4786,8258,053
Interest expense431904826670546533558637559493
Interest income99124105944643183385344308
Other non-operating income-7861,413139191103277321479376548
Pre-tax income1,4132,2312,8734,0774,9688,2118,3066,6647,0138,466
Income tax3501,8785393904971,1401,373941-6,3891,942
Net income1,4004772,3683,6874,4957,0716,9335,72313,4026,524
EBITDA3,8292,6104,7505,6106,5529,9169,6167,7558,1659,487
EPS, basic0.940.271.342.072.523.973.943.287.673.73
EPS, diluted0.940.271.332.062.503.943.913.267.643.72
Shares, basic (weighted)1,4771,7401,7581,7681,7731,7751,7531,7401,7401,741
Shares, diluted (weighted)1,4831,7491,7701,7811,7861,7891,7641,7491,7481,748
Dividend per share1.922.082.242.40

Balance sheet

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash and equivalents18,6209,4073,8443,8606,8389,7999,8826,8967,6168,522
Short-term investments155203242280310450288383351417
Receivables3,2485,2495,1825,4256,4146,4876,2186,5656,9257,929
Inventory2,4343,6013,7964,3165,0125,1576,1736,5706,1946,488
Other current assets1,8061,667
Total current assets26,77620,14714,63215,66720,44124,23925,22422,67023,65625,996
Property, plant and equipment5,7057,6077,5638,0389,0298,9599,16210,15410,65811,816
Lease right-of-use assets9341,1011,1531,1161,1221,0751,126
Goodwill7,68324,02023,25423,19523,74423,23122,79923,67923,10824,035
Intangible assets4,53921,47318,94217,02514,78412,73910,4548,8156,6475,526
Long-term investments2,947883897883821816766799886918
Total assets52,66676,25067,17367,88772,54875,19674,43873,21481,41486,713
Accounts payable1,1782,4022,9753,2523,9464,4084,6074,2954,1954,240
Accrued liabilities7521,1871,1821,2371,4161,6251,5561,5971,7011,745
Short-term debt350871,27777542,2511,0801,5003,033
Total current liabilities6,6608,9129,01210,86311,90713,10515,48913,84114,15716,496
Long-term debt20,68127,21019,35916,66118,52717,29614,52213,59912,6259,896
Lease liabilities755902956943949896931
Other non-current liabilities4,5499,0303,6853,8043,4662,5862,538
Total liabilities31,94945,15236,45136,58639,54539,17237,53334,38733,51333,942
Total debt20,68427,71819,36617,93818,53418,05016,77314,67914,12512,929
Retained earnings25,56523,97824,56025,84727,62731,52835,25737,55447,26149,781
Treasury stock-10,791-10,225-9,962-10,147-10,042-11,822-15,229-15,981-16,844-17,177
Other comprehensive income-7,263-6,062-7,586-8,465-8,946-8,374-8,051-7,839-7,906-6,001
Shareholders' equity20,53830,89730,52431,08832,78435,80236,68638,60347,66452,130
Minority interests179201198213219222219224237641
Total equity20,71731,09830,72231,30133,00336,02436,90538,82747,90152,771
Total liabilities and equity52,66676,25067,17367,88772,54875,19674,43873,21481,41486,713

Cash flow statement

FY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Net income1,4004772,3683,6874,4957,0716,9335,72313,4026,524
Depreciation and amortization8031,0461,1001,0781,1951,4911,2541,2771,3401,434
Stock-based compensation310406477519546640685644673664
Deferred income tax-127-890745-491-108-509-659-461-7,961441
Change in receivables-177-207-190-275-924-383-68-356-691-652
Change in inventory-98249-514-593-493-456-1,413-232-58195
Change in payables-6526157472201,7661,288420-760356954
Cash from operations3,2035,5706,3006,1367,90110,5339,5817,2618,5589,566
Capital expenditures-1,121-1,135-1,394-1,638-2,177-1,885-1,777-2,202-2,207-2,171
Acquisitions-80-17,183
Purchases of investments-2,823-210-131-103-83-173-185-159-169-167
Sales and maturities of investments12973211077
Cash from investing-248-9,618-1,356-1,815-2,215-2,008-1,740-3,133-2,338-2,422
Debt issued14,9346,7424,0091,8421,2814
Debt repaid-12-8,650-12,433-3,441-1,333-48
Stock issued248350271298245255167167264396
Share buybacks-522-117-238-718-403-2,299-3,795-1,227-1,295-893
Dividends paid-1,539-1,849-1,974-2,270-2,560-3,202-3,309-3,556-3,836-4,116
Cash from financing11,147-5,281-10,391-4,289-2,779-5,494-7,636-7,091-5,404-6,309
Exchange rate effect-483116
Net change in cash13,619-9,213-5,563162,9782,96183-2,986720906
Free cash flow2,0824,4354,9064,4985,7248,6487,8045,0596,3517,395
Interest paid181917845677549544563662604545
Income taxes paid6205707409309701,9411,8641,4751,7231,933

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to March 31, 2026; growth uses fiscal years. Valuation uses the share price of $101.29 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin56.3%Gross profit / revenue.
Operating margin17.1%Operating income / revenue.
EBITDA margin20.3%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin18.0%Pre-tax income / revenue.
Net margin13.9%Net income / revenue.
FCF margin16.3%Free cash flow (cash from operations - capital expenditures) / revenue.
Operating cash flow margin21.0%Cash from operations / revenue.
Effective tax rate22.9%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)12.1%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)5.7%Net income / average total assets.
Return on invested capital (ROIC)7.5%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
R&D / revenue6.6%Research and development expense / revenue.
SG&A / revenue28.8%Selling, general and administrative expense / revenue.
Stock-based pay / revenue1.5%Stock-based compensation (from the cash flow statement) / revenue.
Capex / revenue4.6%Capital expenditures / revenue.
D&A / revenue3.3%Depreciation and amortization / revenue.

Growth

MetricValueHow it is calculated
Revenue growth, 1y5.7%Revenue vs the same period a year earlier. Only from a positive base.
Revenue CAGR, 3y0.5%Compound annual growth of revenue over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Revenue CAGR, 5y5.1%Compound annual growth of revenue over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Gross profit growth, 1y7.6%Gross profit vs the same period a year earlier. Only from a positive base.
Gross profit CAGR, 3y0.7%Compound annual growth of gross profit over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Gross profit CAGR, 5y5.0%Compound annual growth of gross profit over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating income growth, 1y18.0%Operating income vs the same period a year earlier. Only from a positive base.
Operating income CAGR, 3y-1.2%Compound annual growth of operating income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating income CAGR, 5y8.5%Compound annual growth of operating income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EBITDA growth, 1y16.2%EBITDA vs the same period a year earlier. Only from a positive base.
EBITDA CAGR, 3y-0.4%Compound annual growth of ebitda over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EBITDA CAGR, 5y7.7%Compound annual growth of ebitda over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Net income growth, 1y-51.3%Net income vs the same period a year earlier. Only from a positive base.
Net income CAGR, 3y-2.0%Compound annual growth of net income over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Net income CAGR, 5y7.7%Compound annual growth of net income over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
EPS growth, 1y-51.3%EPS vs the same period a year earlier. Only from a positive base.
EPS CAGR, 3y-1.6%Compound annual growth of eps over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
EPS CAGR, 5y8.3%Compound annual growth of eps over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Operating cash flow growth, 1y11.8%Operating cash flow vs the same period a year earlier. Only from a positive base.
Operating cash flow CAGR, 3y-0.1%Compound annual growth of operating cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Operating cash flow CAGR, 5y3.9%Compound annual growth of operating cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Free cash flow growth, 1y16.4%Free cash flow vs the same period a year earlier. Only from a positive base.
Free cash flow CAGR, 3y-1.8%Compound annual growth of free cash flow over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Free cash flow CAGR, 5y5.3%Compound annual growth of free cash flow over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Dividend per share growth, 1y7.1%Dividend per share vs the same period a year earlier. Only from a positive base.
Dividend per share CAGR, 3y7.7%Compound annual growth of dividend per share over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value growth, 1y9.4%Book value vs the same period a year earlier. Only from a positive base.
Book value CAGR, 3y12.4%Compound annual growth of book value over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Book value CAGR, 5y9.7%Compound annual growth of book value over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Total assets growth, 1y6.5%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y5.2%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Total assets CAGR, 5y3.6%Compound annual growth of total assets over 5 fiscal years: (end / start)^(1/5) - 1. Only when both values are positive.
Share count change, 1y0.0%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 3y-0.3%Change in diluted weighted shares, per year over 3 years. Negative means buybacks shrank the share count; positive means dilution.
Share count change per year, 5y-0.4%Change in diluted weighted shares, per year over 5 years. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.39xCurrent assets / current liabilities.
Quick ratio0.84x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.40x(Cash + short-term investments) / current liabilities.
Debt / equity0.65xTotal debt / shareholders' equity. Not shown when equity is negative.
Debt / assets30.8%Total debt / total assets.
Liabilities / assets52.3%Total liabilities / total assets.
Net debt$26.75BTotal debt - cash - short-term investments. Negative means more cash than debt.
Net debt / EBITDA2.91xNet debt / EBITDA (twelve months), when EBITDA is positive.
Interest coverage14.4xOperating income / interest expense.
Working capital$7.13BCurrent assets - current liabilities.
Goodwill and intangibles / assets48.1%(Goodwill + intangible assets) / total assets.
Tangible book value-$1.04BShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.41xRevenue / average total assets.
Fixed asset turnover3.65xRevenue / average property, plant and equipment.
Inventory turnover2.82xCost of revenue / average inventory.
Days inventory129 days365 x average inventory / cost of revenue.
Receivables turnover5.50xRevenue / average receivables.
Days sales outstanding66 days365 x average receivables / revenue.
Days payables87 days365 x average accounts payable / cost of revenue.
Cash conversion cycle109 daysDays inventory + days sales outstanding - days payables.
FCF conversion117.6%Free cash flow / net income, when net income is positive.
Capex / operating cash flow22.0%Capital expenditures / cash from operations, when that is positive.

Per share

MetricValueHow it is calculated
EPS, diluted$3.59Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Revenue per share$25.83Revenue / diluted weighted shares.
FCF per share$4.22Free cash flow / diluted weighted shares.
Operating cash flow per share$5.42Cash from operations / diluted weighted shares.
Book value per share$29.80Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$0.59Tangible book value / shares outstanding.
Cash per share$4.18(Cash + short-term investments) / shares outstanding.
Payout ratio66.7%Dividends paid / net income, when net income is positive.
Dividends / FCF56.8%Dividends paid / free cash flow, when free cash flow is positive.
Buybacks / FCF10.7%Share buybacks / free cash flow, when free cash flow is positive.

Valuation

MetricValueHow it is calculated
Market cap$175.27BShare price x shares outstanding.
Enterprise value$202.02BMarket cap + total debt - cash - short-term investments.
P/E27.9xMarket cap / net income. Only when net income is positive.
P/S3.88xMarket cap / revenue.
P/B3.37xMarket cap / shareholders' equity. Only when equity is positive.
P/FCF23.8xMarket cap / free cash flow. Only when free cash flow is positive.
P/OCF18.5xMarket cap / cash from operations, when positive.
EV/Sales4.48xEnterprise value / revenue.
EV/EBIT26.2xEnterprise value / operating income, when both are positive.
EV/EBITDA22.0xEnterprise value / EBITDA, when both are positive.
EV/FCF27.4xEnterprise value / free cash flow, when both are positive.
FCF yield4.2%Free cash flow / market cap.
Earnings yield3.6%Net income / market cap (the inverse of P/E).
Dividend yield2.4%Dividends paid over the period / market cap.
Shareholder yield2.8%(Dividends paid + share buybacks) / market cap.
What was ABBOTT LABORATORIES's revenue in fiscal 2025?

ABBOTT LABORATORIES reported revenue of $44.33B for fiscal 2025, 5.7% higher than the year before.

Was ABBOTT LABORATORIES profitable in fiscal 2025?

Yes. Net income was $6.52B, a net margin of 14.7%.

How much free cash flow did ABBOTT LABORATORIES generate in fiscal 2025?

Cash from operations of $9.57B minus capital expenditures of $2.17B left free cash flow of $7.40B.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to ABBOTT LABORATORIES