Invesaro

Stocks Comparison

OPAL Fuels vs Sempra: revenue, profit, margins and growth compared

OPAL Fuels brought in $349M of revenue in fiscal 2025, Sempra $13.7B in fiscal 2025. Revenue changed by +16.3% at OPAL Fuels and +3.9% at Sempra on the year before, so OPAL Fuels grew faster. OPAL Fuels kept 1.2% of its revenue as net profit, Sempra 13.4%. Free cash flow was -$34.2M at OPAL Fuels and -$6B at Sempra.

Side by side, latest fiscal year

OPALSRE
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$349M$13.7B
Revenue growth+16.3%+3.9%
Net income$4.3M$1.8B
Net margin1.2%13.4%
Free cash flow-$34.2M-$6B
Free cash flow margin-9.8%-44.1%
Earnings per share (diluted)$0.15$2.75
Cash$24.4M$29M
Debt$361.3M$30.9B
Price to earnings12.328.3
Market value$323.3M$51B
Dividend yieldn/a3.31%
Rank by revenue in sector#92 of 109 · Utilities#24 of 109 · Utilities

Over the years

Revenue
OPAL FY2021: $166.1MOPAL FY2022: $235.5MOPAL FY2023: $256.1MOPAL FY2024: $300MOPAL FY2025: $349MSRE FY2018: $10.1BSRE FY2019: $10.8BSRE FY2020: $11.4BSRE FY2021: $12.9BSRE FY2022: $14.4BSRE FY2023: $16.7BSRE FY2024: $13.2BSRE FY2025: $13.7BFY18FY19FY20FY21FY22FY23FY24FY25
OPAL $349MSRE $13.7B
Net income
OPAL FY2021: -$16.2MOPAL FY2022: $3.4MOPAL FY2023: $18.9MOPAL FY2024: $561KOPAL FY2025: $4.3MSRE FY2018: $924MSRE FY2019: $2.1BSRE FY2020: $3.8BSRE FY2021: $1.3BSRE FY2022: $2.1BSRE FY2023: $3.1BSRE FY2024: $2.9BSRE FY2025: $1.8BFY18FY19FY20FY21FY22FY23FY24FY25
OPAL $4.3MSRE $1.8B
Net margin
OPAL FY2021: -9.7%OPAL FY2022: 1.4%OPAL FY2023: 7.4%OPAL FY2024: 0.2%OPAL FY2025: 1.2%SRE FY2018: 9.1%SRE FY2019: 19.0%SRE FY2020: 33.1%SRE FY2021: 10.3%SRE FY2022: 14.8%SRE FY2023: 18.4%SRE FY2024: 21.7%SRE FY2025: 13.4%FY18FY19FY20FY21FY22FY23FY24FY25
OPAL 1.2%SRE 13.4%
Revenue growth
OPAL FY2022: +41.8%OPAL FY2023: +8.7%OPAL FY2024: +17.1%OPAL FY2025: +16.3%SRE FY2019: +7.2%SRE FY2020: +5.0%SRE FY2021: +13.1%SRE FY2022: +12.3%SRE FY2023: +15.8%SRE FY2024: -21.1%SRE FY2025: +3.9%FY19FY20FY21FY22FY23FY24FY25
OPAL +16.3%SRE +3.9%
Free cash flow
OPAL FY2021: -$70.8MOPAL FY2022: -$132.8MOPAL FY2023: -$75.6MOPAL FY2024: -$95.9MOPAL FY2025: -$34.2MSRE FY2018: -$28MSRE FY2019: -$620MSRE FY2020: -$2.1BSRE FY2021: -$1.2BSRE FY2022: -$4.2BSRE FY2023: -$2.2BSRE FY2024: -$3.3BSRE FY2025: -$6BFY18FY19FY20FY21FY22FY23FY24FY25
OPAL -$34.2MSRE -$6B

Fiscal years as each company reports them; the two may end in different months.

Questions about OPAL Fuels and Sempra

Which is bigger by revenue, OPAL Fuels or Sempra?

Sempra is bigger by revenue: $13.7B in fiscal 2025, against $349M for OPAL Fuels in fiscal 2025.

Which keeps more of its revenue as profit, OPAL Fuels or Sempra?

OPAL Fuels had a net margin of 1.2% in fiscal 2025; Sempra had 13.4% in fiscal 2025.

Which grew revenue faster, OPAL Fuels or Sempra?

In their latest fiscal years revenue changed by +16.3% at OPAL Fuels and +3.9% at Sempra.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies