Invesaro

Stocks Comparison

Matson vs Norwegian Cruise Line: revenue, profit, margins and growth compared

Matson brought in $3.3B of revenue in fiscal 2025, Norwegian Cruise Line $9.8B in fiscal 2025. Revenue changed by -2.3% at Matson and +3.7% at Norwegian Cruise Line on the year before, so Norwegian Cruise Line grew faster. Matson kept 13.3% of its revenue as net profit, Norwegian Cruise Line 4.3%. Free cash flow was $153.7M at Matson and -$1.2B at Norwegian Cruise Line.

Side by side, latest fiscal year

MATXNCLH
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$3.3B$9.8B
Revenue growth-2.3%+3.7%
Net income$444.8M$423.2M
Net margin13.3%4.3%
Free cash flow$153.7M-$1.2B
Free cash flow margin4.6%-11.9%
Earnings per share (diluted)$13.81$0.92
Cash$141.9M$209.9M
Debt$361.2M$14.6B
Price to earnings16.315.9
Market value$6.7B$6.7B
Dividend yield0.62%n/a
Rank by revenue in sector#272 of 778 · Consumer discretionary#122 of 778 · Consumer discretionary

Over the years

Revenue
MATX FY2018: $2.2BMATX FY2019: $2.2BMATX FY2020: $2.4BMATX FY2021: $3.9BMATX FY2022: $4.3BMATX FY2023: $3.1BMATX FY2024: $3.4BMATX FY2025: $3.3BNCLH FY2018: $6.1BNCLH FY2019: $6.5BNCLH FY2020: $1.3BNCLH FY2021: $648MNCLH FY2022: $4.8BNCLH FY2023: $8.5BNCLH FY2024: $9.5BNCLH FY2025: $9.8BFY18FY19FY20FY21FY22FY23FY24FY25
MATX $3.3BNCLH $9.8B
Net income
MATX FY2018: $109MMATX FY2019: $82.7MMATX FY2020: $193.1MMATX FY2021: $927.4MMATX FY2022: $1.1BMATX FY2023: $297.1MMATX FY2024: $476.4MMATX FY2025: $444.8MNCLH FY2018: $954.8MNCLH FY2019: $930.2MNCLH FY2020: -$4BNCLH FY2021: -$4.5BNCLH FY2022: -$2.3BNCLH FY2023: $166.2MNCLH FY2024: $910.3MNCLH FY2025: $423.2MFY18FY19FY20FY21FY22FY23FY24FY25
MATX $444.8MNCLH $423.2M
Net margin
MATX FY2018: 4.9%MATX FY2019: 3.8%MATX FY2020: 8.1%MATX FY2021: 23.6%MATX FY2022: 24.5%MATX FY2023: 9.6%MATX FY2024: 13.9%MATX FY2025: 13.3%NCLH FY2018: 15.8%NCLH FY2019: 14.4%NCLH FY2020: -313.5%NCLH FY2021: -695.5%NCLH FY2022: -46.9%NCLH FY2023: 1.9%NCLH FY2024: 9.6%NCLH FY2025: 4.3%FY18FY19FY20FY21FY22FY23FY24FY25
MATX 13.3%NCLH 4.3%
Revenue growth
MATX FY2019: -0.9%MATX FY2020: +8.2%MATX FY2021: +64.7%MATX FY2022: +10.6%MATX FY2023: -28.7%MATX FY2024: +10.6%MATX FY2025: -2.3%NCLH FY2019: +6.7%NCLH FY2020: -80.2%NCLH FY2021: -49.4%NCLH FY2022: +647.5%NCLH FY2023: +76.5%NCLH FY2024: +10.9%NCLH FY2025: +3.7%FY19FY20FY21FY22FY23FY24FY25
MATX -2.3%NCLH +3.7%
Free cash flow
MATX FY2022: $1.1BMATX FY2023: $262.1MMATX FY2024: $457.7MMATX FY2025: $153.7MNCLH FY2018: $508.4MNCLH FY2019: $185.4MNCLH FY2020: -$3.5BNCLH FY2021: -$3.2BNCLH FY2022: -$1.6BNCLH FY2023: -$744.6MNCLH FY2024: $838.9MNCLH FY2025: -$1.2BFY18FY19FY20FY21FY22FY23FY24FY25
MATX $153.7MNCLH -$1.2B

Fiscal years as each company reports them; the two may end in different months.

Questions about Matson and Norwegian Cruise Line

Which is bigger by revenue, Matson or Norwegian Cruise Line?

Norwegian Cruise Line is bigger by revenue: $9.8B in fiscal 2025, against $3.3B for Matson in fiscal 2025.

Which keeps more of its revenue as profit, Matson or Norwegian Cruise Line?

Matson had a net margin of 13.3% in fiscal 2025; Norwegian Cruise Line had 4.3% in fiscal 2025.

Which grew revenue faster, Matson or Norwegian Cruise Line?

In their latest fiscal years revenue changed by -2.3% at Matson and +3.7% at Norwegian Cruise Line.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies