Invesaro

Stocks Comparison

Celsius vs Rainmaker Worldwide: revenue, profit, margins and growth compared

Celsius brought in $2.5B of revenue in fiscal 2025, Rainmaker Worldwide $143.7K in fiscal 2024. Revenue changed by +85.5% at Celsius and +82.1% at Rainmaker Worldwide on the year before, so Celsius grew faster. Celsius kept 4.3% of its revenue as net profit, Rainmaker Worldwide -734.9%.

Side by side, latest fiscal year

CELHRAKR
Fiscal year endedFY2025 (December 31, 2025)FY2024 (December 31, 2024)
Revenue$2.5B$143.7K
Revenue growth+85.5%+82.1%
Net income$108M-$1.1M
Net margin4.3%-734.9%
Free cash flow$323.4Mn/a
Free cash flow margin12.9%n/a
Earnings per share (diluted)$0.25-$0.05
Cash$398.9M$0
Debt$676.9Mn/a
Price to earnings113.9n/a
Market value$7.2B$25.1K
Dividend yieldn/an/a
Rank by revenue in sector#46 of 160 · Consumer staples#153 of 160 · Consumer staples

Over the years

Revenue
CELH FY2018: $52.6MCELH FY2019: $75.1MCELH FY2020: $130.7MCELH FY2021: $314.3MCELH FY2022: $653.6MCELH FY2023: $1.3BCELH FY2024: $1.4BCELH FY2025: $2.5BRAKR FY2023: $78.9KRAKR FY2024: $143.7KFY18FY19FY20FY21FY22FY23FY24FY25
CELH $2.5BRAKR $143.7K
Net income
CELH FY2018: -$11.2MCELH FY2019: $10MCELH FY2020: $8.5MCELH FY2021: $3.9MCELH FY2022: -$187.3MCELH FY2023: $226.8MCELH FY2024: $145.1MCELH FY2025: $108MRAKR FY2021: -$22.6MRAKR FY2021: -$2.7MRAKR FY2022: -$1.8MRAKR FY2023: -$1.2MRAKR FY2024: -$1.1MFY18FY19FY20FY21FY22FY23FY24FY25
CELH $108MRAKR -$1.1M
Net margin
CELH FY2018: -21.3%CELH FY2019: 13.3%CELH FY2020: 6.5%CELH FY2021: 1.3%CELH FY2022: -28.7%CELH FY2023: 17.2%CELH FY2024: 10.7%CELH FY2025: 4.3%RAKR FY2023: -1,558.4%RAKR FY2024: -734.9%FY18FY19FY20FY21FY22FY23FY24FY25
CELH 4.3%RAKR -734.9%
Revenue growth
CELH FY2019: +42.9%CELH FY2020: +74.0%CELH FY2021: +140.4%CELH FY2022: +108.0%CELH FY2023: +101.7%CELH FY2024: +2.9%CELH FY2025: +85.5%RAKR FY2024: +82.1%FY19FY20FY21FY22FY23FY24FY25
CELH +85.5%RAKR +82.1%
Free cash flow
CELH FY2018: -$11.8MCELH FY2019: $956KCELH FY2020: $2.8MCELH FY2021: -$99.7MCELH FY2022: $99.9MCELH FY2023: $123.8MCELH FY2024: $239.5MCELH FY2025: $323.4MFY18FY19FY20FY21FY22FY23FY24FY25
CELH $323.4MRAKR

Fiscal years as each company reports them; the two may end in different months.

Questions about Celsius and Rainmaker Worldwide

Which is bigger by revenue, Celsius or Rainmaker Worldwide?

Celsius is bigger by revenue: $2.5B in fiscal 2025, against $143.7K for Rainmaker Worldwide in fiscal 2024.

Which keeps more of its revenue as profit, Celsius or Rainmaker Worldwide?

Celsius had a net margin of 4.3% in fiscal 2025; Rainmaker Worldwide had -734.9% in fiscal 2024.

Which grew revenue faster, Celsius or Rainmaker Worldwide?

In their latest fiscal years revenue changed by +85.5% at Celsius and +82.1% at Rainmaker Worldwide.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies