Invesaro

Stocks Comparison

KE vs MARRIOTT VACATIONS WORLDWIDE: revenue, profit, margins and growth compared

KE brought in $13.5B of revenue in fiscal 2025, MARRIOTT VACATIONS WORLDWIDE $5B in fiscal 2025. Revenue changed by +5.6% at KE and +1.3% at MARRIOTT VACATIONS WORLDWIDE on the year before, so KE grew faster. KE kept 3.2% of its revenue as net profit, MARRIOTT VACATIONS WORLDWIDE -6.1%. Free cash flow was -$140.7M at KE and -$29M at MARRIOTT VACATIONS WORLDWIDE.

Side by side, latest fiscal year

BEKEVAC
Fiscal year endedFY2025 (December 31, 2025)FY2025 (December 31, 2025)
Revenue$13.5B$5B
Revenue growth+5.6%+1.3%
Net income$428.1M-$308M
Net margin3.2%-6.1%
Free cash flow-$140.7M-$29M
Free cash flow margin-1.0%-0.6%
Earnings per share (diluted)$0.12-$8.84
Cash$1.1B$406M
Debtn/a$3.5B
Price to earningsn/an/a
Market value$18.5B$3.5B
Dividend yieldn/a3.08%
Rank by revenue in sector#51 of 444 · Finance#97 of 444 · Finance

Over the years

Revenue
BEKE FY2020: $10.8BBEKE FY2021: $12.7BBEKE FY2022: $8.8BBEKE FY2023: $11BBEKE FY2024: $12.8BBEKE FY2025: $13.5BVAC FY2018: $3BVAC FY2019: $4.3BVAC FY2020: $2.9BVAC FY2021: $3.9BVAC FY2022: $4.7BVAC FY2023: $4.7BVAC FY2024: $5BVAC FY2025: $5BFY18FY19FY20FY21FY22FY23FY24FY25
BEKE $13.5BVAC $5B
Net income
BEKE FY2020: $425.7MBEKE FY2021: -$82.2MBEKE FY2022: -$201MBEKE FY2023: $828.6MBEKE FY2024: $556.9MBEKE FY2025: $428.1MVAC FY2018: $55MVAC FY2019: $138MVAC FY2020: -$275MVAC FY2021: $49MVAC FY2022: $391MVAC FY2023: $254MVAC FY2024: $218MVAC FY2025: -$308MFY18FY19FY20FY21FY22FY23FY24FY25
BEKE $428.1MVAC -$308M
Net margin
BEKE FY2020: 3.9%BEKE FY2021: -0.6%BEKE FY2022: -2.3%BEKE FY2023: 7.6%BEKE FY2024: 4.3%BEKE FY2025: 3.2%VAC FY2018: 1.9%VAC FY2019: 3.2%VAC FY2020: -9.5%VAC FY2021: 1.3%VAC FY2022: 8.4%VAC FY2023: 5.4%VAC FY2024: 4.4%VAC FY2025: -6.1%FY18FY19FY20FY21FY22FY23FY24FY25
BEKE 3.2%VAC -6.1%
Revenue growth
BEKE FY2021: +17.3%BEKE FY2022: -30.6%BEKE FY2023: +24.5%BEKE FY2024: +16.9%BEKE FY2025: +5.6%VAC FY2019: +43.5%VAC FY2020: -32.2%VAC FY2021: +34.8%VAC FY2022: +19.7%VAC FY2023: +1.5%VAC FY2024: +5.1%VAC FY2025: +1.3%FY19FY20FY21FY22FY23FY24FY25
BEKE +5.6%VAC +1.3%
Free cash flow
BEKE FY2020: $1.3BBEKE FY2021: $339.8MBEKE FY2022: $1.1BBEKE FY2023: $1.4BBEKE FY2024: $1.2BBEKE FY2025: -$140.7MVAC FY2018: $57MVAC FY2019: $336MVAC FY2020: $258MVAC FY2021: $296MVAC FY2022: $457MVAC FY2023: $114MVAC FY2024: $148MVAC FY2025: -$29MFY18FY19FY20FY21FY22FY23FY24FY25
BEKE -$140.7MVAC -$29M

Fiscal years as each company reports them; the two may end in different months.

Questions about KE and MARRIOTT VACATIONS WORLDWIDE

Which is bigger by revenue, KE or MARRIOTT VACATIONS WORLDWIDE?

KE is bigger by revenue: $13.5B in fiscal 2025, against $5B for MARRIOTT VACATIONS WORLDWIDE in fiscal 2025.

Which keeps more of its revenue as profit, KE or MARRIOTT VACATIONS WORLDWIDE?

KE had a net margin of 3.2% in fiscal 2025; MARRIOTT VACATIONS WORLDWIDE had -6.1% in fiscal 2025.

Which grew revenue faster, KE or MARRIOTT VACATIONS WORLDWIDE?

In their latest fiscal years revenue changed by +5.6% at KE and +1.3% at MARRIOTT VACATIONS WORLDWIDE.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies