Invesaro

Stocks Comparison

Ascend Wellness vs Ayr Wellness: revenue, profit, margins and growth compared

Ascend Wellness brought in $500.6M of revenue in fiscal 2025, Ayr Wellness $463.6M in fiscal 2024. Revenue changed by -10.9% at Ascend Wellness and +0.0% at Ayr Wellness on the year before, so Ayr Wellness grew faster. Ascend Wellness kept -23.6% of its revenue as net profit, Ayr Wellness -77.5%. Free cash flow was $12M at Ascend Wellness and -$8.1M at Ayr Wellness.

Side by side, latest fiscal year

AAWHAYRWF
Fiscal year endedFY2025 (December 31, 2025)FY2024 (December 31, 2024)
Revenue$500.6M$463.6M
Revenue growth-10.9%+0.0%
Net income-$118.2M-$359.3M
Net margin-23.6%-77.5%
Free cash flow$12M-$8.1M
Free cash flow margin2.4%-1.7%
Earnings per share (diluted)-$0.58-$3.24
Cash$85.7M$35.5M
Debt$319.5M$410.5M
Price to earningsn/an/a
Market value$74.3Mn/a
Dividend yieldn/an/a
Rank by revenue in sector#206 of 751 · Health care#209 of 751 · Health care

Over the years

Revenue
AAWH FY2019: $12MAAWH FY2021: $143.7MAAWH FY2021: $332.4MAAWH FY2022: $405.9MAAWH FY2023: $518.6MAAWH FY2024: $561.6MAAWH FY2025: $500.6MAYRWF FY2020: $75.2MAYRWF FY2020: $155.1MAYRWF FY2021: $357.6MAYRWF FY2022: $465.6MAYRWF FY2023: $463.6MAYRWF FY2024: $463.6MFY19FY20FY21FY22FY23FY24FY25
AAWH $500.6MAYRWF $463.6M
Net income
AAWH FY2019: -$31.9MAAWH FY2021: -$25.4MAAWH FY2021: -$122.7MAAWH FY2022: -$80.9MAAWH FY2023: -$48.2MAAWH FY2024: -$85MAAWH FY2025: -$118.2MAYRWF FY2020: -$164.2MAYRWF FY2020: -$24.6MAYRWF FY2021: -$17MAYRWF FY2022: -$245.5MAYRWF FY2023: -$272.4MAYRWF FY2024: -$359.3MFY19FY20FY21FY22FY23FY24FY25
AAWH -$118.2MAYRWF -$359.3M
Net margin
AAWH FY2019: -265.1%AAWH FY2021: -17.7%AAWH FY2021: -36.9%AAWH FY2022: -19.9%AAWH FY2023: -9.3%AAWH FY2024: -15.1%AAWH FY2025: -23.6%AYRWF FY2020: -218.3%AYRWF FY2020: -15.9%AYRWF FY2021: -4.7%AYRWF FY2022: -52.7%AYRWF FY2023: -58.8%AYRWF FY2024: -77.5%FY19FY20FY21FY22FY23FY24FY25
AAWH -23.6%AYRWF -77.5%
Revenue growth
AAWH FY2021: +1,094.6%AAWH FY2021: +131.3%AAWH FY2022: +22.1%AAWH FY2023: +27.8%AAWH FY2024: +8.3%AAWH FY2025: -10.9%AYRWF FY2020: +106.3%AYRWF FY2021: +130.5%AYRWF FY2022: +30.2%AYRWF FY2023: -0.4%AYRWF FY2024: +0.0%FY20FY21FY22FY23FY24FY25
AAWH -10.9%AYRWF +0.0%
Free cash flow
AAWH FY2019: -$82.6MAAWH FY2021: -$32.4MAAWH FY2021: -$130.2MAAWH FY2022: -$120MAAWH FY2023: $51.1MAAWH FY2024: $50.8MAAWH FY2025: $12MAYRWF FY2022: -$93MAYRWF FY2023: -$532KAYRWF FY2024: -$8.1MFY19FY21FY22FY23FY24FY25
AAWH $12MAYRWF -$8.1M

Fiscal years as each company reports them; the two may end in different months.

Questions about Ascend Wellness and Ayr Wellness

Which is bigger by revenue, Ascend Wellness or Ayr Wellness?

Ascend Wellness is bigger by revenue: $500.6M in fiscal 2025, against $463.6M for Ayr Wellness in fiscal 2024.

Which keeps more of its revenue as profit, Ascend Wellness or Ayr Wellness?

Ascend Wellness had a net margin of -23.6% in fiscal 2025; Ayr Wellness had -77.5% in fiscal 2024.

Which grew revenue faster, Ascend Wellness or Ayr Wellness?

In their latest fiscal years revenue changed by -10.9% at Ascend Wellness and +0.0% at Ayr Wellness.

Where do these numbers come from?

From the annual reports each company files with the SEC (10-K, or 20-F and 40-F for foreign companies), read from their XBRL data. Margins and growth are simple arithmetic on those figures. Nothing here is a recommendation.

More comparisons

Compare more companies