Invesaro

Stocks LSBK Financial statements

Financial statements

Lake Shore Bancorp, Inc. /MD/ financial statements

Income statement, balance sheet and cash flow statement for the last 2 fiscal years, taken from the XBRL data Lake Shore Bancorp, Inc. /MD/ files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2025FY2025
Selling and marketing0.090.06
Pre-tax income5.878.75
Income tax0.941.48
Net income4.937.27
EPS, basic0.650.97
EPS, diluted0.650.97
Shares, basic (weighted)7.627.51
Shares, diluted (weighted)7.627.52
Dividend per share0.400.31

Balance sheet

FY2025FY2025
Cash and equivalents33.164.3
Property, plant and equipment7.227.05
Lease right-of-use assets0.940.76
Total assets686727
Total liabilities596586
Total debt10.30
Paid-in capital31.265.6
Retained earnings82.888.4
Treasury stock-13.30
Other comprehensive income-9.96-7.7
Shareholders' equity89.9142
Total equity89.9142
Total liabilities and equity686727
Shares outstanding7.777.84

Cash flow statement

FY2025FY2025
Net income4.937.27
Deferred income tax0.13-0.1
Cash from operations2.518
Sales and maturities of investments3.23.07
Cash from investing21.1-8.13
Debt repaid-25-10.3
Stock issued43.2
Share buybacks-0.02-0.05
Dividends paid-1.08-1.68
Cash from financing-44.231.3
Net change in cash-20.631.1
Interest paid14.511.8

Key metrics

Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $17.82 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Effective tax rate17.7%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)5.8%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)1.1%Net income / average total assets.

Growth

MetricValueHow it is calculated
Net income growth, 1y47.4%Net income vs the same period a year earlier. Only from a positive base.
EPS growth, 1y49.2%EPS vs the same period a year earlier. Only from a positive base.
Operating cash flow growth, 1y218.9%Operating cash flow vs the same period a year earlier. Only from a positive base.
Dividend per share growth, 1y-22.5%Dividend per share vs the same period a year earlier. Only from a positive base.
Book value growth, 1y57.6%Book value vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y6.1%Total assets vs the same period a year earlier. Only from a positive base.
Share count change, 1y-1.3%Change in diluted weighted shares vs a year earlier. Negative means buybacks shrank the share count; positive means dilution.

Balance sheet health

MetricValueHow it is calculated
Liabilities / assets80.3%Total liabilities / total assets.
Tangible book value$144.8MShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
EPS, diluted$1.13Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
Operating cash flow per share$1.44Cash from operations / diluted weighted shares.
Book value per share$18.41Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$18.41Tangible book value / shares outstanding.
Cash per share$9.19(Cash + short-term investments) / shares outstanding.
Payout ratio31.5%Dividends paid / net income, when net income is positive.

Valuation

MetricValueHow it is calculated
Market cap$140.0MShare price x shares outstanding.
Enterprise value$67.7MMarket cap + total debt - cash - short-term investments.
P/E16.7xMarket cap / net income. Only when net income is positive.
P/B0.97xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book0.97xMarket cap / tangible book value, when positive.
P/OCF13.2xMarket cap / cash from operations, when positive.
Earnings yield6.0%Net income / market cap (the inverse of P/E).
Dividend yield1.9%Dividends paid over the period / market cap.
Shareholder yield1.9%(Dividends paid + share buybacks) / market cap.
Was Lake Shore Bancorp, Inc. /MD/ profitable in fiscal 2025?

Yes. Net income was $7.3M, a net margin of -.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Lake Shore Bancorp, Inc. /MD/