Invesaro

Stocks JLHL Financial statements

Financial statements

Julong Holding Ltd financial statements

Income statement, balance sheet and cash flow statement for the last 1 fiscal years, taken from the XBRL data Julong Holding Ltd files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2025
Revenue35.4
Cost of revenue29.7
Gross profit5.69
Selling, general and administrative1.36
Operating expenses1.36
Operating income4.34
Pre-tax income4.32
Income tax0.65
Net income3.67
EBITDA4.34
EPS, basic0.18
EPS, diluted0.18
Shares, basic (weighted)20.4
Shares, diluted (weighted)20.4

Balance sheet

FY2025
Cash and equivalents8.74
Receivables2.07
Other current assets0.28
Total current assets46
Property, plant and equipment0.01
Lease right-of-use assets0.04
Total assets47.8
Accounts payable3.06
Deferred revenue0.12
Short-term debt1.4
Total current liabilities37.9
Lease liabilities0.02
Total liabilities38
Paid-in capital3.69
Retained earnings5.29
Other comprehensive income-0
Shareholders' equity9.81
Total equity9.81
Total liabilities and equity47.8

Cash flow statement

FY2025
Net income3.67
Depreciation and amortization0
Deferred income tax-0.07
Change in receivables-0.54
Cash from operations0.04
Stock issued4.99
Cash from financing5.79
Exchange rate effect-0
Net change in cash5.83
Interest paid0.02
Income taxes paid-0.01

Key metrics

Worked out from the statements above. Latest values use fiscal 2025. Valuation uses the share price of $5.79 on September 25, 2026.

Profitability

MetricValueHow it is calculated
Gross margin16.1%Gross profit / revenue.
Operating margin12.2%Operating income / revenue.
EBITDA margin12.3%EBITDA (operating income + depreciation and amortization) / revenue.
Pre-tax margin12.2%Pre-tax income / revenue.
Net margin10.4%Net income / revenue.
Operating cash flow margin0.1%Cash from operations / revenue.
Effective tax rate15.0%Income tax / pre-tax income, when pre-tax income is positive.
Return on equity (ROE)37.5%Net income / average shareholders' equity (opening and closing). Not shown when equity is negative.
Return on assets (ROA)7.7%Net income / average total assets.
Return on invested capital (ROIC)346.8%Approximation: operating income x (1 - tax rate) / average (total debt + equity - cash). Tax rate is the effective rate when between 0% and 50%, else 21%.
SG&A / revenue3.8%Selling, general and administrative expense / revenue.
D&A / revenue0.0%Depreciation and amortization / revenue.

Balance sheet health

MetricValueHow it is calculated
Current ratio1.21xCurrent assets / current liabilities.
Quick ratio0.28x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.23x(Cash + short-term investments) / current liabilities.
Liabilities / assets79.5%Total liabilities / total assets.
Working capital$8.1MCurrent assets - current liabilities.
Tangible book value$9.8MShareholders' equity - goodwill - intangible assets.

Efficiency

MetricValueHow it is calculated
Asset turnover0.74xRevenue / average total assets.
Fixed asset turnover3,032xRevenue / average property, plant and equipment.
Receivables turnover17.1xRevenue / average receivables.
Days sales outstanding21 days365 x average receivables / revenue.
Days payables38 days365 x average accounts payable / cost of revenue.

Per share

MetricValueHow it is calculated
EPS, diluted$0.18Net income per diluted share, as reported (split-adjusted). Over the last twelve months: the four quarters summed, or net income / latest diluted shares when a quarter has no reported EPS.
EPS, basic$0.18Net income per basic share, as reported (split-adjusted).
Revenue per share$1.74Revenue / diluted weighted shares.
Operating cash flow per share$0.00Cash from operations / diluted weighted shares.
Book value per share$0.48Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share$0.48Tangible book value / shares outstanding.
Cash per share$0.43(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$124.1MShare price x shares outstanding.
Enterprise value$115.3MMarket cap + total debt - cash - short-term investments.
P/E33.8xMarket cap / net income. Only when net income is positive.
P/S3.51xMarket cap / revenue.
P/B12.7xMarket cap / shareholders' equity. Only when equity is positive.
Price / tangible book12.7xMarket cap / tangible book value, when positive.
P/OCF3,398xMarket cap / cash from operations, when positive.
EV/Sales3.26xEnterprise value / revenue.
EV/EBIT26.6xEnterprise value / operating income, when both are positive.
EV/EBITDA26.6xEnterprise value / EBITDA, when both are positive.
Earnings yield3.0%Net income / market cap (the inverse of P/E).
What was Julong Holding Ltd's revenue in fiscal 2025?

Julong Holding Ltd reported revenue of $35.4M for fiscal 2025.

Was Julong Holding Ltd profitable in fiscal 2025?

Yes. Net income was $3.7M, a net margin of 10.4%.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Julong Holding Ltd