Invesaro

Stocks GDST Financial statements

Financial statements

Chi Special Acquisition Corp. financial statements

Income statement, balance sheet and cash flow statement for the last 5 fiscal years, taken from the XBRL data Chi Special Acquisition Corp. files with the SEC in its annual reports.

In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.

Income statement

FY2022FY2023FY2024FY2025FY2026
General and administrative0.030.03
Operating income-0.06-1.04-0.85-0.93-0.89
Interest expense0.050.05
Interest income01.482.931.330.35
Pre-tax income-0.050.452.210.4-0.34
Income tax0.30.620.290.08
Net income-0.050.151.60.11-0.41
EPS, basic1.440.50
EPS, diluted1.440.50
Shares, basic (weighted)0.165.75
Shares, diluted (weighted)0.165.75

Balance sheet

FY2022FY2023FY2024FY2025FY2026
Cash and equivalents0.960.010.030.010.01
Receivables0.23
Other current assets00.050.0600
Total current assets0.960.060.090.330.02
Total assets59.360.455.819.15.96
Accrued liabilities00.20.490.881.31
Total current liabilities0.010.942.964.5511.6
Total liabilities2.0335.036.5813.6
Paid-in capital9.09
Retained earnings-0.05-2.1-4.62-6.52-7.94
Shareholders' equity9.03-2.1-4.62-6.52-7.94
Total equity9.03-2.1-4.62-6.52-7.94
Total liabilities and equity59.360.455.819.15.96
Shares outstanding1.851.851.851.851.85

Cash flow statement

FY2022FY2023FY2024FY2025FY2026
Net income-0.050.151.60.11-0.41
Deferred income tax0.050-0.04-0.01
Cash from operations-0.05-0.86-1.07-1.49-0.25
Purchases of investments-58.4-1.28-0.7-1.05
Sales and maturities of investments0.04
Cash from investing-58.4-0.547.5838.313.1
Debt repaid-0.18
Share buybacks-8.16-38-13.9
Cash from financing59.30.45-6.49-36.9-12.9
Net change in cash0.92-0.950.02-0.02-0.01
Income taxes paid0.510.970.08

Key metrics

Worked out from the statements above. Latest values use fiscal 2026. Valuation uses the share price of $12.50 on October 21, 2026.

Profitability

MetricValueHow it is calculated
Return on assets (ROA)-3.3%Net income / average total assets.

Growth

MetricValueHow it is calculated
Net income growth, 1y-479.2%Net income vs the same period a year earlier. Only from a positive base.
Total assets growth, 1y-68.7%Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y-53.8%Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.

Balance sheet health

MetricValueHow it is calculated
Current ratio0.00xCurrent assets / current liabilities.
Quick ratio0.00x(Cash + short-term investments + receivables) / current liabilities.
Cash ratio0.00x(Cash + short-term investments) / current liabilities.
Liabilities / assets228.6%Total liabilities / total assets.
Interest coverage-17.8xOperating income / interest expense.
Working capital-$11.6MCurrent assets - current liabilities.
Tangible book value-$7.9MShareholders' equity - goodwill - intangible assets.

Per share

MetricValueHow it is calculated
Book value per share-$4.30Shareholders' equity / shares outstanding (diluted weighted shares when not reported).
Tangible book per share-$4.30Tangible book value / shares outstanding.
Cash per share$0.00(Cash + short-term investments) / shares outstanding.

Valuation

MetricValueHow it is calculated
Market cap$23.3MShare price x shares outstanding.
Enterprise value$23.3MMarket cap + total debt - cash - short-term investments.
Earnings yield-1.8%Net income / market cap (the inverse of P/E).
Shareholder yield59.4%(Dividends paid + share buybacks) / market cap.
Was Chi Special Acquisition Corp. profitable in fiscal 2026?

No. It reported a net loss of $414.7K.

Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.

Open interactive statements, quarterly figures and charts

Back to Chi Special Acquisition Corp.