Athena Technology Acquisition Corp. II financial statements
Income statement, balance sheet and cash flow statement for the last 4 fiscal years, taken from the XBRL data Athena Technology Acquisition Corp. II files with the SEC in its annual reports.
In USD millions, except per-share amounts. Outflows in the cash flow statement are negative.
Income statement
FY2022
FY2023
FY2024
FY2025
General and administrative
1.31
3.53
3.4
1.88
Operating expenses
1.51
3.67
3.42
1.88
Interest income
3.7
6.01
0.85
0.11
Other non-operating income
3.7
5.83
0.77
0.62
Pre-tax income
2.19
2.16
-2.65
-1.27
Income tax
0.73
0.82
0
Net income
1.45
1.34
-2.65
-1.27
Balance sheet
FY2022
FY2023
FY2024
FY2025
Cash and equivalents
0.42
1.82
0.14
0.35
Other current assets
0.29
0.04
0.08
Total current assets
0.71
1.94
0.8
1.06
Total assets
261
26.3
4.47
1.35
Accounts payable
0.52
3.12
4.81
5.89
Total current liabilities
1.51
7.57
10.1
9.06
Total liabilities
10.5
16.5
19
18
Paid-in capital
0.24
0.38
Retained earnings
-8.77
-15.3
-18.9
-17.4
Shareholders' equity
-8.77
-15
-18.9
-17
Total equity
-8.77
-15
-18.9
-17
Total liabilities and equity
261
26.3
4.47
1.35
Cash flow statement
FY2022
FY2023
FY2024
FY2025
Net income
1.45
1.34
-2.65
-1.27
Deferred income tax
0.73
Change in payables
-0.12
2.6
1.69
1.09
Cash from operations
-1.11
-0.9
-2.94
-0.84
Cash from investing
242
21.6
3.48
Share buybacks
-240
-21.7
-3.34
Cash from financing
-239
-20.3
-2.44
Net change in cash
-1.11
1.41
-1.68
0.21
Income taxes paid
2.2
Key metrics
Worked out from the statements above. Latest values use the trailing twelve months to June 30, 2026; growth uses fiscal years. Valuation uses the share price of $9.50 on November 9, 2026.
Profitability
Metric
Value
How it is calculated
Return on assets (ROA)
-78.5%
Net income / average total assets.
Growth
Metric
Value
How it is calculated
Total assets growth, 1y
-69.7%
Total assets vs the same period a year earlier. Only from a positive base.
Total assets CAGR, 3y
-82.7%
Compound annual growth of total assets over 3 fiscal years: (end / start)^(1/3) - 1. Only when both values are positive.
Balance sheet health
Metric
Value
How it is calculated
Current ratio
0.07x
Current assets / current liabilities.
Quick ratio
0.00x
(Cash + short-term investments + receivables) / current liabilities.
Cash ratio
0.00x
(Cash + short-term investments) / current liabilities.
Was Athena Technology Acquisition Corp. II profitable in fiscal 2025?
No. It reported a net loss of $1.3M.
Source: SEC EDGAR XBRL company facts. Where a company tags only year-to-date figures, quarters are worked out as differences. Where a line is not tagged it is left empty, never estimated.